Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
51.00
7.15
55.47
44.24
44.55
8.91
34.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
51.00
7.15
55.47
44.24
44.55
8.91
34.59
Raw Material Cost
12.35
11.88
17.25
9.71
7.72
16.39
19.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
6.08
9.17
9.22
8.39
9.54
20.45
23.61
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.20
3.83
9.45
7.96
6.89
23.29
28.28
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-0.96
-1.08
-0.21
-0.80
-0.98
-2.94
-3.95
Total Expenditure (Excl Depreciation)
9.02
14.13
33.80
18.06
14.32
30.74
31.48
Operating Profit (PBDIT) excl Other Income
42
-7
21.7
26.200000000000003
30.2
-21.8
3.1
Other Income
0.02
0.01
0.27
0.27
0.68
0.62
-2.75
Operating Profit (PBDIT)
37.59
-20.84
8.30
21.32
24.44
-45.73
-51.16
Interest
0.20
3.83
9.45
7.96
6.89
23.29
28.28
Exceptional Items
0.00
0.00
0.46
0.00
0.00
-7.00
1.07
Gross Profit (PBDT)
38.66
-4.74
38.22
34.53
36.83
-7.48
15.49
Depreciation
1.66
2.79
3.00
3.00
3.07
1.54
0.24
Profit Before Tax
35.73
-27.46
-3.68
10.36
14.47
-77.56
-78.60
Tax
3.84
0.31
2.12
5.71
2.47
-0.20
1.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
31.89
-27.77
-5.80
4.65
12.01
-77.33
-81.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
31.89
-27.77
-5.80
4.65
12.01
-77.33
-81.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.03
-0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
31.89
-27.77
-5.80
4.65
12.01
-77.36
-81.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.05
0.05
0.05
0.05
Reserves
116.59
84.70
-37.16
-31.31
-50.76
-62.78
14.57
Earnings per share (EPS)
0.04
-0.04
-0.02
0.01
0.03
-0.2
-0.23
Diluted Earnings per share
0.04
-0.04
-0.02
0.01
0.03
-0.2
-0.23
Operating Profit Margin (Excl OI)
70.4%
-330.59%
9.08%
40.8%
46.43%
-537.61%
-140.63%
Gross Profit Margin
73.3%
-345.12%
-1.23%
30.21%
39.39%
-853.33%
-226.52%
PAT Margin
62.52%
-388.36%
-10.46%
10.51%
26.95%
-868.04%
-236.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 608.33% vs -87.03% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 214.75% vs -379.31% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 279.90% vs -361.25% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -94.74% vs -59.57% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Sheng Yuan Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
51.00
186.39
-135.39
-72.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
51.00
186.39
-135.39
-72.64%
Raw Material Cost
12.35
7.63
4.72
61.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
6.08
51.50
-45.42
-88.19%
Power Cost
0
0
0.00
Manufacturing Expenses
0.20
30.45
-30.25
-99.34%
Selling and Distribution Expenses
0.00
51.92
-51.92
-100.00%
Other Expenses
-0.96
-0.76
-0.20
-26.32%
Total Expenditure (Excl Depreciation)
9.02
133.91
-124.89
-93.26%
Operating Profit (PBDIT) excl Other Income
41.98
52.48
-10.50
-20.01%
Other Income
0.02
-14.46
14.48
100.14%
Operating Profit (PBDIT)
37.59
57.60
-20.01
-34.74%
Interest
0.20
30.45
-30.25
-99.34%
Exceptional Items
0.00
2.74
-2.74
-100.00%
Gross Profit (PBDT)
38.66
159.18
-120.52
-75.71%
Depreciation
1.66
19.57
-17.91
-91.52%
Profit Before Tax
35.73
10.31
25.42
246.56%
Tax
3.84
20.68
-16.84
-81.43%
Provisions and contingencies
0
0
0.00
Profit After Tax
31.89
10.34
21.55
208.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
31.89
10.34
21.55
208.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
31.89
10.34
21.55
208.41%
Equity Capital
0
0
0.00
Face Value
0.10
0.00
0.00
Reserves
116.59
935.80
-819.21
-87.54%
Earnings per share (EPS)
0.04
0.02
0.02
100.00%
Diluted Earnings per share
0.04
0.02
0.02
100.00%
Operating Profit Margin (Excl OI)
70.40%
28.16%
0.00
42.24%
Gross Profit Margin
73.30%
16.04%
0.00
57.26%
PAT Margin
62.52%
5.54%
0.00
56.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 608.33% vs -87.03% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 3.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 214.75% vs -379.31% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.76 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 279.90% vs -361.25% in Dec 2023
Annual - Interest
Interest 0.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -94.74% vs -59.57% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 70.40%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






