Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,015.92
2,056.41
1,537.77
838.75
478.33
252.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,015.92
2,056.41
1,537.77
838.75
478.33
252.17
Raw Material Cost
2,315.83
1,573.96
1,060.23
589.10
339.04
215.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
128.64
72.50
68.89
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
46.95
25.36
35.72
10.52
11.41
6.90
Selling and Distribution Expenses
345.77
246.46
143.86
76.93
45.10
52.64
Other Expenses
16.46
17.01
7.81
-6.98
-5.10
-4.76
Total Expenditure (Excl Depreciation)
2,873.17
2,015.88
1,317.92
735.40
417.01
296.14
Operating Profit (PBDIT) excl Other Income
142.79999999999998
40.5
219.8
103.3
61.3
-44
Other Income
123.50
160.69
87.52
52.17
66.11
27.28
Operating Profit (PBDIT)
531.89
351.95
411.52
227.72
180.97
22.51
Interest
46.95
25.36
35.72
10.52
11.41
6.90
Exceptional Items
1.15
41.50
2.76
0.00
0.00
0.00
Gross Profit (PBDT)
700.09
482.45
477.54
249.65
139.28
36.83
Depreciation
295.93
174.51
119.48
81.67
61.30
49.83
Profit Before Tax
190.17
193.58
259.07
135.54
108.26
-34.22
Tax
27.45
28.44
33.11
14.09
14.76
-0.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
202.65
168.69
245.46
126.49
93.50
-33.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
202.65
168.69
245.46
126.49
93.50
-33.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-37.64
-0.72
-11.21
-5.04
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
165.01
167.97
234.25
121.45
93.50
-33.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,588.17
4,564.86
4,644.48
1,048.10
916.94
419.98
Earnings per share (EPS)
0.67
0.55
0.98
0.41
0.3
-0.11
Diluted Earnings per share
0.67
0.55
0.98
0.41
0.3
-0.11
Operating Profit Margin (Excl OI)
3.73%
0.81%
13.3%
11.19%
11.2%
-21.65%
Gross Profit Margin
16.12%
17.9%
24.62%
25.9%
35.45%
6.19%
PAT Margin
6.72%
8.2%
15.96%
15.08%
19.55%
-13.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 46.66% vs 33.72% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -1.79% vs -28.30% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 113.49% vs -40.96% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 84.65% vs -28.85% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Shenyang Fortune Precision Equipment Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
3,015.92
0
3,015.92
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,015.92
0
3,015.92
Raw Material Cost
2,315.83
0
2,315.83
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
46.95
0
46.95
Selling and Distribution Expenses
345.77
0
345.77
Other Expenses
16.46
0.00
16.46
Total Expenditure (Excl Depreciation)
2,873.17
0
2,873.17
Operating Profit (PBDIT) excl Other Income
142.75
0.00
142.75
Other Income
123.50
0
123.50
Operating Profit (PBDIT)
531.89
0
531.89
Interest
46.95
0
46.95
Exceptional Items
1.15
0
1.15
Gross Profit (PBDT)
700.09
0
700.09
Depreciation
295.93
0
295.93
Profit Before Tax
190.17
0
190.17
Tax
27.45
0
27.45
Provisions and contingencies
0
0
0.00
Profit After Tax
202.65
0
202.65
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
202.65
0
202.65
Share in Profit of Associates
0
0
0.00
Minority Interest
-37.64
0
-37.64
Other related items
0.00
0.00
0.00
Consolidated Net Profit
165.01
0
165.01
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,588.17
0
4,588.17
Earnings per share (EPS)
0.67
0
0.67
Diluted Earnings per share
0.67
0
0.67
Operating Profit Margin (Excl OI)
3.73%
0%
0.00
3.73%
Gross Profit Margin
16.12%
0%
0.00
16.12%
PAT Margin
6.72%
0%
0.00
6.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 301.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 46.66% vs 33.72% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 16.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.79% vs -28.30% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.84 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 113.49% vs -40.96% in Dec 2023
Annual - Interest
Interest 4.69 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 84.65% vs -28.85% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.73%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






