Shenyang Jinbei Automotive Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: CNE0000004N7
CNY
4.17
0.04 (0.97%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,541.94
4,352.62
5,120.88
5,613.12
5,175.11
5,443.04
5,583.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,541.94
4,352.62
5,120.88
5,613.12
5,175.11
5,443.04
5,583.12
Raw Material Cost
3,828.67
3,638.57
4,252.12
4,721.66
4,289.57
4,646.29
4,902.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.87
18.24
41.75
52.53
67.62
67.36
141.00
Selling and Distribution Expenses
161.63
155.48
215.52
267.26
251.03
308.59
236.13
Other Expenses
19.66
16.90
27.02
17.58
8.05
11.11
-8.81
Total Expenditure (Excl Depreciation)
4,187.72
3,981.31
4,779.55
5,217.28
4,688.74
5,133.33
5,191.73
Operating Profit (PBDIT) excl Other Income
354.20000000000005
371.3
341.3
395.79999999999995
486.4
309.7
391.4
Other Income
77.34
135.97
-67.44
41.09
9.38
-439.45
88.30
Operating Profit (PBDIT)
567.47
634.35
415.18
530.71
565.50
-55.63
588.38
Interest
0.87
18.24
41.75
52.53
67.62
67.36
141.00
Exceptional Items
1.61
-5.11
-1.66
-2.30
-18.56
-14.47
-5.61
Gross Profit (PBDT)
713.27
714.05
868.76
891.46
885.55
796.75
680.40
Depreciation
127.27
126.24
127.33
118.29
111.88
108.16
121.20
Profit Before Tax
440.94
484.76
244.45
357.58
367.44
-245.61
320.56
Tax
68.72
42.06
18.34
55.13
22.86
63.15
102.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
234.96
381.88
121.59
149.92
194.89
-454.75
60.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
234.96
381.88
121.59
149.92
194.89
-454.75
60.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
164.65
144.14
172.20
202.62
169.95
171.11
179.56
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
399.62
526.02
293.80
352.54
364.84
-283.64
240.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,642.46
1,394.61
1,058.16
932.64
780.85
563.06
420.97
Earnings per share (EPS)
0.18
0.29
0.09
0.11
0.15
-0.38
0.06
Diluted Earnings per share
0.18
0.29
0.09
0.11
0.15
-0.38
0.06
Operating Profit Margin (Excl OI)
7.99%
8.55%
6.94%
6.62%
8.58%
5.06%
6.79%
Gross Profit Margin
12.51%
14.04%
7.26%
8.48%
9.26%
-2.53%
7.91%
PAT Margin
5.17%
8.77%
2.37%
2.67%
3.77%
-8.35%
1.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 4.35% vs -15.00% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -24.03% vs 79.03% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -1.67% vs 3.27% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -95.05% vs -56.35% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Shenyang Jinbei Automotive Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
4,541.94
0
4,541.94
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,541.94
0
4,541.94
Raw Material Cost
3,828.67
0
3,828.67
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.87
0
0.87
Selling and Distribution Expenses
161.63
0
161.63
Other Expenses
19.66
0.00
19.66
Total Expenditure (Excl Depreciation)
4,187.72
0
4,187.72
Operating Profit (PBDIT) excl Other Income
354.22
0.00
354.22
Other Income
77.34
0
77.34
Operating Profit (PBDIT)
567.47
0
567.47
Interest
0.87
0
0.87
Exceptional Items
1.61
0
1.61
Gross Profit (PBDT)
713.27
0
713.27
Depreciation
127.27
0
127.27
Profit Before Tax
440.94
0
440.94
Tax
68.72
0
68.72
Provisions and contingencies
0
0
0.00
Profit After Tax
234.96
0
234.96
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
234.96
0
234.96
Share in Profit of Associates
0
0
0.00
Minority Interest
164.65
0
164.65
Other related items
0.00
0.00
0.00
Consolidated Net Profit
399.62
0
399.62
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,642.46
0
1,642.46
Earnings per share (EPS)
0.18
0
0.18
Diluted Earnings per share
0.18
0
0.18
Operating Profit Margin (Excl OI)
7.99%
0%
0.00
7.99%
Gross Profit Margin
12.51%
0%
0.00
12.51%
PAT Margin
5.17%
0%
0.00
5.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 454.19 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 4.35% vs -15.00% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 39.96 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -24.03% vs 79.03% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49.01 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -1.67% vs 3.27% in Dec 2024

Annual - Interest
Interest 0.09 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -95.05% vs -56.35% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.99%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024