Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
639.72
2,103.34
4,103.29
3,718.13
4,654.80
5,938.59
6,658.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
639.72
2,103.34
4,103.29
3,718.13
4,654.80
5,938.59
6,658.22
Raw Material Cost
529.61
2,008.39
3,831.51
3,456.68
4,084.38
5,001.16
5,589.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.91
232.51
260.61
254.65
252.92
211.71
229.75
Selling and Distribution Expenses
54.12
502.67
936.06
1,586.50
2,137.23
375.86
362.92
Other Expenses
-2.69
-17.53
-14.01
-13.55
-10.76
-2.33
-2.11
Total Expenditure (Excl Depreciation)
583.73
2,568.26
4,888.08
5,162.30
6,366.92
5,565.42
6,161.09
Operating Profit (PBDIT) excl Other Income
56
-464.90000000000003
-784.8000000000001
-1444.1999999999998
-1712.1000000000001
373.2
497.1
Other Income
33.97
6.21
12.57
-6.87
52.23
23.79
18.23
Operating Profit (PBDIT)
109.51
-438.57
-745.63
-1,908.74
-1,634.29
411.26
524.82
Interest
26.91
232.51
260.61
254.65
252.92
211.71
229.75
Exceptional Items
0.00
-84.55
-35.06
0.00
-22.37
-44.63
-61.55
Gross Profit (PBDT)
110.11
94.95
271.77
261.45
570.42
937.43
1,068.75
Depreciation
19.55
20.14
26.59
25.53
25.60
14.30
9.46
Profit Before Tax
63.04
-775.77
-1,067.89
-2,188.92
-1,935.18
140.62
224.06
Tax
3.04
-32.29
-89.96
-312.02
-278.51
38.11
24.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
59.21
-742.30
-970.53
-2,187.69
-1,652.30
110.97
208.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
59.21
-742.30
-970.53
-2,187.69
-1,652.30
110.97
208.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.53
-1.43
-7.54
-6.99
-4.53
-8.47
-9.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
58.67
-743.73
-978.07
-2,194.68
-1,656.83
102.50
199.73
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
0.0
0.0
0.0
0.0
0.0
Reserves
50.79
-6.13
90.76
1,055.82
2,530.18
4,180.84
4,079.47
Earnings per share (EPS)
0.04
-0.49
-0.64
-1.45
-1.24
0.08
0.16
Diluted Earnings per share
0.04
-0.49
-0.64
-1.45
-1.24
0.08
0.16
Operating Profit Margin (Excl OI)
8.75%
-22.1%
-19.13%
-51.84%
-36.78%
6.28%
7.47%
Gross Profit Margin
12.91%
-35.93%
-25.38%
-58.18%
-41.02%
2.61%
3.51%
PAT Margin
9.26%
-35.29%
-23.65%
-58.84%
-35.5%
1.87%
3.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -69.59% vs -48.74% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 107.89% vs 23.96% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 116.97% vs 41.33% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -88.43% vs -10.78% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shenzhen Bauing Construction Holding Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
639.72
0
639.72
Other Operating Income
0.00
0.00
0.00
Total Operating income
639.72
0
639.72
Raw Material Cost
529.61
0
529.61
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
26.91
0
26.91
Selling and Distribution Expenses
54.12
0
54.12
Other Expenses
-2.69
0.00
-2.69
Total Expenditure (Excl Depreciation)
583.73
0
583.73
Operating Profit (PBDIT) excl Other Income
55.98
0.00
55.98
Other Income
33.97
0
33.97
Operating Profit (PBDIT)
109.51
0
109.51
Interest
26.91
0
26.91
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
110.11
0
110.11
Depreciation
19.55
0
19.55
Profit Before Tax
63.04
0
63.04
Tax
3.04
0
3.04
Provisions and contingencies
0
0
0.00
Profit After Tax
59.21
0
59.21
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
59.21
0
59.21
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.53
0
-0.53
Other related items
0.00
0.00
0.00
Consolidated Net Profit
58.67
0
58.67
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
50.79
0
50.79
Earnings per share (EPS)
0.04
0
0.04
Diluted Earnings per share
0.04
0
0.04
Operating Profit Margin (Excl OI)
8.75%
0%
0.00
8.75%
Gross Profit Margin
12.91%
0%
0.00
12.91%
PAT Margin
9.26%
0%
0.00
9.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 63.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -69.59% vs -48.74% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5.87 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 107.89% vs 23.96% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.55 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 116.97% vs 41.33% in Dec 2024
Annual - Interest
Interest 2.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -88.43% vs -10.78% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.75%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






