Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
1,397.84
1,116.49
1,203.10
1,333.02
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
1,397.84
1,116.49
1,203.10
1,333.02
Raw Material Cost
1,076.74
810.64
923.76
999.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.27
0.23
0.29
0.23
Selling and Distribution Expenses
66.31
47.86
42.47
49.07
Other Expenses
9.29
7.59
7.11
6.87
Total Expenditure (Excl Depreciation)
1,236.19
934.62
1,037.58
1,117.28
Operating Profit (PBDIT) excl Other Income
161.70000000000002
181.9
165.5
215.7
Other Income
19.43
8.79
12.10
5.94
Operating Profit (PBDIT)
205.22
207.81
192.41
233.08
Interest
0.27
0.23
0.29
0.23
Exceptional Items
10.09
5.58
2.35
1.76
Gross Profit (PBDT)
321.10
305.85
279.34
333.78
Depreciation
22.53
21.90
21.55
16.91
Profit Before Tax
192.52
191.27
172.93
217.70
Tax
16.89
17.06
15.26
23.58
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
175.62
174.21
157.67
194.12
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
175.62
174.21
157.67
194.12
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
175.62
174.21
157.67
194.12
Equity Capital
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
Reserves
2,009.45
1,005.68
831.39
673.72
Earnings per share (EPS)
1.97
1.96
1.77
2.18
Diluted Earnings per share
1.97
1.96
1.77
2.18
Operating Profit Margin (Excl OI)
11.68%
15.86%
13.2%
15.77%
Gross Profit Margin
15.38%
19.09%
16.16%
17.6%
PAT Margin
12.56%
15.6%
13.11%
14.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 25.19% vs -7.20% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 0.80% vs 10.46% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -6.63% vs 10.37% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 50.00% vs -33.33% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Shenzhen Boshijie Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,397.84
0
1,397.84
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,397.84
0
1,397.84
Raw Material Cost
1,076.74
0
1,076.74
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.27
0
0.27
Selling and Distribution Expenses
66.31
0
66.31
Other Expenses
9.29
0.00
9.29
Total Expenditure (Excl Depreciation)
1,236.19
0
1,236.19
Operating Profit (PBDIT) excl Other Income
161.65
0.00
161.65
Other Income
19.43
0
19.43
Operating Profit (PBDIT)
205.22
0
205.22
Interest
0.27
0
0.27
Exceptional Items
10.09
0
10.09
Gross Profit (PBDT)
321.10
0
321.10
Depreciation
22.53
0
22.53
Profit Before Tax
192.52
0
192.52
Tax
16.89
0
16.89
Provisions and contingencies
0
0
0.00
Profit After Tax
175.62
0
175.62
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
175.62
0
175.62
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
175.62
0
175.62
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,009.45
0
2,009.45
Earnings per share (EPS)
1.97
0
1.97
Diluted Earnings per share
1.97
0
1.97
Operating Profit Margin (Excl OI)
11.68%
0%
0.00
11.68%
Gross Profit Margin
15.38%
0%
0.00
15.38%
PAT Margin
12.56%
0%
0.00
12.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 139.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 25.19% vs -7.20% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 17.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.80% vs 10.46% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.63% vs 10.37% in Dec 2023
Annual - Interest
Interest 0.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 50.00% vs -33.33% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.68%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






