Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
735.44
579.73
567.69
441.23
165.19
117.80
76.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
735.44
579.73
567.69
441.23
165.19
117.80
76.01
Raw Material Cost
659.30
545.43
531.61
418.38
154.53
103.61
69.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.75
0.39
0.08
0.08
0.14
0.11
0.02
Selling and Distribution Expenses
17.36
12.50
15.80
27.37
10.19
7.64
11.77
Other Expenses
-0.01
0.03
0.12
0.08
0.16
0.23
0.27
Total Expenditure (Excl Depreciation)
677.27
558.58
548.68
446.65
166.50
113.66
83.56
Operating Profit (PBDIT) excl Other Income
58.2
21.200000000000003
19
-5.4
-1.3
4.1
-7.5
Other Income
0.50
2.02
2.06
0.62
1.02
1.48
0.31
Operating Profit (PBDIT)
59.01
24.31
21.93
-3.40
1.47
6.51
-6.66
Interest
0.75
0.39
0.08
0.08
0.14
0.11
0.02
Exceptional Items
-0.19
-0.06
-2.15
-1.62
-0.12
-0.50
-0.00
Gross Profit (PBDT)
76.14
34.30
36.09
22.85
10.67
14.19
6.95
Depreciation
1.85
1.84
1.10
1.62
1.92
1.14
1.13
Profit Before Tax
56.22
22.03
18.59
-6.71
-0.71
4.77
-7.80
Tax
14.75
6.19
0.59
1.27
0.93
0.39
0.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
41.13
16.85
17.90
-7.62
-1.99
3.79
-7.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
41.13
16.85
17.90
-7.62
-1.99
3.79
-7.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.27
-1.01
0.10
-0.37
0.35
0.59
-0.63
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.40
15.84
18.01
-7.98
-1.64
4.38
-7.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
384.26
343.76
308.76
290.13
8.92
10.91
7.12
Earnings per share (EPS)
0.06
0.02
0.03
-0.01
-0.0
0.01
-0.01
Diluted Earnings per share
0.06
0.02
0.03
-0.01
-0.0
0.01
-0.01
Operating Profit Margin (Excl OI)
7.7%
3.53%
3.31%
-1.28%
-0.89%
3.31%
-10.65%
Gross Profit Margin
7.9%
4.12%
3.47%
-1.15%
0.73%
5.01%
-8.78%
PAT Margin
5.59%
2.91%
3.15%
-1.73%
-1.2%
3.21%
-9.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 26.86% vs 2.11% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 162.03% vs -12.22% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 162.33% vs 12.06% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 75.00% vs 300.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shenzhen China Bicycle Company (Holdings) Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
735.44
0
735.44
Other Operating Income
0.00
0.00
0.00
Total Operating income
735.44
0
735.44
Raw Material Cost
659.30
0
659.30
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.75
0
0.75
Selling and Distribution Expenses
17.36
0
17.36
Other Expenses
-0.01
0.00
-0.01
Total Expenditure (Excl Depreciation)
677.27
0
677.27
Operating Profit (PBDIT) excl Other Income
58.17
0.00
58.17
Other Income
0.50
0
0.50
Operating Profit (PBDIT)
59.01
0
59.01
Interest
0.75
0
0.75
Exceptional Items
-0.19
0
-0.19
Gross Profit (PBDT)
76.14
0
76.14
Depreciation
1.85
0
1.85
Profit Before Tax
56.22
0
56.22
Tax
14.75
0
14.75
Provisions and contingencies
0
0
0.00
Profit After Tax
41.13
0
41.13
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
41.13
0
41.13
Share in Profit of Associates
0
0
0.00
Minority Interest
0.27
0
0.27
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.40
0
41.40
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
384.26
0
384.26
Earnings per share (EPS)
0.06
0
0.06
Diluted Earnings per share
0.06
0
0.06
Operating Profit Margin (Excl OI)
7.70%
0%
0.00
7.70%
Gross Profit Margin
7.90%
0%
0.00
7.90%
PAT Margin
5.59%
0%
0.00
5.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 73.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.86% vs 2.11% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.14 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 162.03% vs -12.22% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 162.33% vs 12.06% in Dec 2024
Annual - Interest
Interest 0.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 75.00% vs 300.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.70%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






