Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,119.53
910.54
712.64
633.63
1,109.03
377.63
244.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,119.53
910.54
712.64
633.63
1,109.03
377.63
244.81
Raw Material Cost
748.33
650.52
596.98
380.72
348.73
225.92
138.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.17
0.75
0.85
0.83
0.32
1.09
1.73
Selling and Distribution Expenses
75.30
59.29
56.16
59.39
47.92
27.50
52.25
Other Expenses
11.41
11.78
11.35
11.90
9.73
3.07
2.67
Total Expenditure (Excl Depreciation)
939.88
828.34
767.47
559.95
494.22
285.17
218.84
Operating Profit (PBDIT) excl Other Income
179.60000000000002
82.2
-54.800000000000004
73.7
614.8
92.5
26
Other Income
45.88
71.32
62.23
36.37
88.34
7.42
0.44
Operating Profit (PBDIT)
269.20
194.64
9.33
118.54
706.82
103.28
27.93
Interest
2.17
0.75
0.85
0.83
0.32
1.09
1.73
Exceptional Items
82.08
-11.55
7.03
-33.90
188.90
0.01
0.05
Gross Profit (PBDT)
371.21
260.02
115.66
252.90
760.30
151.72
106.65
Depreciation
44.08
44.71
49.05
30.40
19.01
7.53
5.81
Profit Before Tax
305.03
137.63
-33.54
53.41
876.39
94.67
20.44
Tax
20.85
0.80
-11.59
-5.94
91.34
9.11
2.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
284.18
136.83
-21.95
59.34
785.05
93.69
24.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
284.18
136.83
-21.95
59.34
785.05
93.69
24.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
284.18
136.83
-21.95
59.34
785.05
93.69
24.97
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,177.39
2,993.37
2,971.64
3,188.26
1,310.68
536.21
166.57
Earnings per share (EPS)
0.71
0.34
-0.05
0.15
1.96
0.23
0.06
Diluted Earnings per share
0.71
0.34
-0.05
0.15
1.96
0.23
0.06
Operating Profit Margin (Excl OI)
16.01%
8.63%
-14.31%
8.17%
54.05%
23.39%
8.85%
Gross Profit Margin
31.18%
20.03%
2.18%
13.23%
80.74%
27.06%
10.72%
PAT Margin
25.38%
15.03%
-3.08%
9.37%
70.79%
24.81%
10.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 22.95% vs 27.77% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 107.75% vs 724.66% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 81.10% vs 333.08% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 175.00% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shenzhen China Micro Semicon Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,119.53
0
1,119.53
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,119.53
0
1,119.53
Raw Material Cost
748.33
0
748.33
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.17
0
2.17
Selling and Distribution Expenses
75.30
0
75.30
Other Expenses
11.41
0.00
11.41
Total Expenditure (Excl Depreciation)
939.88
0
939.88
Operating Profit (PBDIT) excl Other Income
179.65
0.00
179.65
Other Income
45.88
0
45.88
Operating Profit (PBDIT)
269.20
0
269.20
Interest
2.17
0
2.17
Exceptional Items
82.08
0
82.08
Gross Profit (PBDT)
371.21
0
371.21
Depreciation
44.08
0
44.08
Profit Before Tax
305.03
0
305.03
Tax
20.85
0
20.85
Provisions and contingencies
0
0
0.00
Profit After Tax
284.18
0
284.18
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
284.18
0
284.18
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
284.18
0
284.18
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,177.39
0
3,177.39
Earnings per share (EPS)
0.71
0
0.71
Diluted Earnings per share
0.71
0
0.71
Operating Profit Margin (Excl OI)
16.01%
0%
0.00
16.01%
Gross Profit Margin
31.18%
0%
0.00
31.18%
PAT Margin
25.38%
0%
0.00
25.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 111.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.95% vs 27.77% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 28.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 107.75% vs 724.66% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.33 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 81.10% vs 333.08% in Dec 2024
Annual - Interest
Interest 0.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 175.00% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.01%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






