Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
943.93
748.83
660.68
799.00
842.19
696.23
545.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
943.93
748.83
660.68
799.00
842.19
696.23
545.99
Raw Material Cost
497.48
423.34
362.76
450.11
450.81
344.23
296.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
126.58
144.27
130.44
0.00
135.51
107.92
93.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.41
3.45
3.35
5.85
4.17
0.34
0.33
Selling and Distribution Expenses
313.02
248.35
215.69
294.88
264.64
221.40
162.48
Other Expenses
-8.80
-11.02
-9.52
2.70
-11.12
-8.27
-7.30
Total Expenditure (Excl Depreciation)
852.51
709.19
616.99
777.85
743.98
591.19
479.57
Operating Profit (PBDIT) excl Other Income
91.4
39.6
43.7
21.099999999999998
98.2
105
66.39999999999999
Other Income
35.85
37.68
33.49
37.11
26.08
13.63
9.44
Operating Profit (PBDIT)
176.41
132.28
140.38
122.61
171.70
132.88
89.85
Interest
3.41
3.45
3.35
5.85
4.17
0.34
0.33
Exceptional Items
0.00
-0.75
1.60
0.62
-1.31
-0.92
-0.01
Gross Profit (PBDT)
446.45
325.49
297.92
348.90
391.39
352.00
249.87
Depreciation
48.85
53.88
60.16
67.16
49.13
14.86
14.97
Profit Before Tax
124.15
74.20
78.47
50.21
117.09
116.76
74.53
Tax
10.61
4.69
7.12
3.24
8.60
16.41
8.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
113.54
69.51
71.36
46.97
108.49
100.35
65.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
113.54
69.51
71.36
46.97
108.49
100.35
65.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
113.54
69.51
71.36
46.97
108.49
100.35
65.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
751.45
704.41
742.54
716.32
716.82
660.73
321.25
Earnings per share (EPS)
0.35
0.21
0.22
0.14
0.33
0.31
0.2
Diluted Earnings per share
0.35
0.21
0.22
0.14
0.33
0.31
0.2
Operating Profit Margin (Excl OI)
9.72%
5.44%
7.07%
2.29%
11.46%
14.99%
11.98%
Gross Profit Margin
18.33%
17.1%
20.98%
14.69%
19.74%
18.9%
16.39%
PAT Margin
12.03%
9.28%
10.8%
5.88%
12.88%
14.41%
12.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 26.06% vs 13.33% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 63.31% vs -2.66% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 48.63% vs -11.51% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -2.86% vs 6.06% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shenzhen Crastal Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
943.93
0
943.93
Other Operating Income
0.00
0.00
0.00
Total Operating income
943.93
0
943.93
Raw Material Cost
497.48
0
497.48
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
126.58
0
126.58
Power Cost
0
0
0.00
Manufacturing Expenses
3.41
0
3.41
Selling and Distribution Expenses
313.02
0
313.02
Other Expenses
-8.80
0.00
-8.80
Total Expenditure (Excl Depreciation)
852.51
0
852.51
Operating Profit (PBDIT) excl Other Income
91.41
0.00
91.41
Other Income
35.85
0
35.85
Operating Profit (PBDIT)
176.41
0
176.41
Interest
3.41
0
3.41
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
446.45
0
446.45
Depreciation
48.85
0
48.85
Profit Before Tax
124.15
0
124.15
Tax
10.61
0
10.61
Provisions and contingencies
0
0
0.00
Profit After Tax
113.54
0
113.54
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
113.54
0
113.54
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
113.54
0
113.54
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
751.45
0
751.45
Earnings per share (EPS)
0.35
0
0.35
Diluted Earnings per share
0.35
0
0.35
Operating Profit Margin (Excl OI)
9.72%
0%
0.00
9.72%
Gross Profit Margin
18.33%
0%
0.00
18.33%
PAT Margin
12.03%
0%
0.00
12.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 94.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.06% vs 13.33% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11.35 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 63.31% vs -2.66% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 48.63% vs -11.51% in Dec 2024
Annual - Interest
Interest 0.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.86% vs 6.06% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.72%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






