Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
43,301.75
41,120.52
40,424.28
37,444.53
32,220.05
20,382.27
20,731.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
43,301.75
41,120.52
40,424.28
37,444.53
32,220.05
20,382.27
20,731.00
Raw Material Cost
34,668.75
33,292.52
31,535.22
31,161.91
25,980.93
14,649.84
14,434.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
1,249.92
1,754.95
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,848.92
2,679.44
2,596.32
2,439.31
2,290.33
2,075.95
1,940.46
Selling and Distribution Expenses
2,044.32
1,736.30
2,555.36
1,494.47
1,538.41
1,496.09
1,005.67
Other Expenses
-263.06
-245.93
-243.32
-226.61
-204.78
-308.92
-350.15
Total Expenditure (Excl Depreciation)
36,931.42
35,248.91
34,253.71
32,829.58
27,761.83
16,382.63
15,634.30
Operating Profit (PBDIT) excl Other Income
6370.299999999999
5871.599999999999
6170.599999999999
4614.9
4458.2
3999.6
5096.7
Other Income
849.09
748.62
665.86
585.80
805.17
375.52
324.36
Operating Profit (PBDIT)
12,682.08
11,669.59
11,541.80
9,522.06
9,055.37
7,133.45
7,234.19
Interest
2,848.92
2,679.44
2,596.32
2,439.31
2,290.33
2,075.95
1,940.46
Exceptional Items
-514.89
-659.71
-1,493.86
-186.92
-245.11
2,078.84
-324.94
Gross Profit (PBDT)
8,633.00
7,828.00
8,889.07
6,282.62
6,239.12
5,732.43
6,296.27
Depreciation
5,572.05
5,154.15
4,804.28
4,420.28
3,934.63
2,796.29
2,698.82
Profit Before Tax
3,746.22
3,176.29
2,647.34
2,475.55
2,585.30
4,340.05
2,269.98
Tax
1,116.00
1,067.22
499.47
464.83
669.00
294.26
466.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,480.30
1,332.77
1,297.60
1,432.11
1,775.25
3,726.06
1,701.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,480.30
1,332.77
1,297.60
1,432.11
1,775.25
3,726.06
1,701.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
972.07
626.95
737.94
274.08
-19.56
283.41
127.92
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,452.37
1,959.71
2,035.54
1,706.19
1,755.69
4,009.47
1,829.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
32,829.59
30,915.99
29,217.27
28,196.45
27,572.93
26,964.47
24,087.79
Earnings per share (EPS)
0.31
0.28
0.27
0.3
0.37
0.78
0.36
Diluted Earnings per share
0.31
0.28
0.27
0.3
0.37
0.78
0.36
Operating Profit Margin (Excl OI)
14.46%
14.02%
15.02%
12.06%
13.39%
19.44%
20.31%
Gross Profit Margin
21.52%
20.26%
18.43%
18.42%
20.24%
35.01%
23.97%
PAT Margin
3.42%
3.24%
3.21%
3.82%
5.51%
18.28%
8.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 5.30% vs 1.72% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 25.14% vs -3.72% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 8.35% vs 0.41% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 6.33% vs 3.20% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shenzhen Energy Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
43,301.75
0
43,301.75
Other Operating Income
0.00
0.00
0.00
Total Operating income
43,301.75
0
43,301.75
Raw Material Cost
34,668.75
0
34,668.75
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,848.92
0
2,848.92
Selling and Distribution Expenses
2,044.32
0
2,044.32
Other Expenses
-263.06
0.00
-263.06
Total Expenditure (Excl Depreciation)
36,931.42
0
36,931.42
Operating Profit (PBDIT) excl Other Income
6,370.34
0.00
6,370.34
Other Income
849.09
0
849.09
Operating Profit (PBDIT)
12,682.08
0
12,682.08
Interest
2,848.92
0
2,848.92
Exceptional Items
-514.89
0
-514.89
Gross Profit (PBDT)
8,633.00
0
8,633.00
Depreciation
5,572.05
0
5,572.05
Profit Before Tax
3,746.22
0
3,746.22
Tax
1,116.00
0
1,116.00
Provisions and contingencies
0
0
0.00
Profit After Tax
1,480.30
0
1,480.30
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,480.30
0
1,480.30
Share in Profit of Associates
0
0
0.00
Minority Interest
972.07
0
972.07
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,452.37
0
2,452.37
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
32,829.59
0
32,829.59
Earnings per share (EPS)
0.31
0
0.31
Diluted Earnings per share
0.31
0
0.31
Operating Profit Margin (Excl OI)
14.46%
0%
0.00
14.46%
Gross Profit Margin
21.52%
0%
0.00
21.52%
PAT Margin
3.42%
0%
0.00
3.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,330.18 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.30% vs 1.72% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 245.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 25.14% vs -3.72% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,183.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.35% vs 0.41% in Dec 2024
Annual - Interest
Interest 284.89 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.33% vs 3.20% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.46%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






