Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
281.86
381.24
395.58
548.04
480.08
524.43
481.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
281.86
381.24
395.58
548.04
480.08
524.43
481.13
Raw Material Cost
252.63
309.04
328.49
424.25
349.26
353.03
342.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
59.21
0.00
0.00
0.00
65.64
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.09
20.12
28.43
37.29
54.82
47.75
23.89
Selling and Distribution Expenses
173.41
137.53
553.73
135.58
104.39
117.26
0.00
Other Expenses
-6.20
0.40
-0.78
-1.57
-10.47
-3.27
-2.39
Total Expenditure (Excl Depreciation)
436.31
470.65
902.87
581.38
469.39
485.35
342.88
Operating Profit (PBDIT) excl Other Income
-154.4
-89.39999999999999
-507.29999999999995
-33.3
10.700000000000001
39.1
138.3
Other Income
35.49
103.69
76.13
142.92
284.78
82.33
-2.40
Operating Profit (PBDIT)
-98.68
22.27
-431.19
123.44
298.70
129.19
32.80
Interest
13.09
20.12
28.43
37.29
54.82
47.75
23.89
Exceptional Items
-27.43
172.67
-167.47
0.83
-0.00
-2.77
0.02
Gross Profit (PBDT)
29.23
72.20
67.09
123.78
130.81
171.40
138.25
Depreciation
20.28
22.40
12.74
19.09
11.32
13.11
10.63
Profit Before Tax
-159.48
152.43
-639.82
67.89
232.55
65.57
-1.70
Tax
-4.95
43.09
1.38
22.84
15.67
35.02
9.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-156.06
139.04
-386.88
174.69
148.81
15.31
108.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-156.06
139.04
-386.88
174.69
148.81
15.31
108.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.89
0.42
0.67
3.81
7.94
7.63
8.31
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-160.95
139.46
-386.21
178.50
156.75
22.94
116.96
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,212.59
1,374.24
1,233.16
1,650.31
1,467.56
1,322.51
1,282.52
Earnings per share (EPS)
-0.15
0.13
-0.37
0.17
0.14
0.01
0.1
Diluted Earnings per share
-0.15
0.13
-0.37
0.17
0.14
0.01
0.1
Operating Profit Margin (Excl OI)
-54.8%
-27.23%
-131.47%
-7.04%
0.54%
6.44%
5.11%
Gross Profit Margin
-49.39%
45.86%
-158.52%
15.87%
50.8%
15.0%
1.86%
PAT Margin
-55.37%
36.47%
-97.8%
31.88%
31.0%
2.92%
22.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2022 is -26.05% vs -3.64% in Dec 2021
Consolidate Net Profit
YoY Growth in year ended Dec 2022 is -215.34% vs 136.12% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2022 is -64.86% vs 83.95% in Dec 2021
Interest
YoY Growth in year ended Dec 2022 is -34.83% vs -29.23% in Dec 2021
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2022 has fallen from Dec 2021
Compare Annual Results Of Shenzhen Fountain Corp. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
281.86
0
281.86
Other Operating Income
0.00
0.00
0.00
Total Operating income
281.86
0
281.86
Raw Material Cost
252.63
0
252.63
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
59.21
0
59.21
Power Cost
0
0
0.00
Manufacturing Expenses
13.09
0
13.09
Selling and Distribution Expenses
173.41
0
173.41
Other Expenses
-6.20
0.00
-6.20
Total Expenditure (Excl Depreciation)
436.31
0
436.31
Operating Profit (PBDIT) excl Other Income
-154.45
0.00
-154.45
Other Income
35.49
0
35.49
Operating Profit (PBDIT)
-98.68
0
-98.68
Interest
13.09
0
13.09
Exceptional Items
-27.43
0
-27.43
Gross Profit (PBDT)
29.23
0
29.23
Depreciation
20.28
0
20.28
Profit Before Tax
-159.48
0
-159.48
Tax
-4.95
0
-4.95
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-156.06
0
-156.06
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-156.06
0
-156.06
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-4.89
0
-4.89
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-160.95
0
-160.95
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,212.59
0
1,212.59
Earnings per share (EPS)
-0.15
0
-0.15
Diluted Earnings per share
-0.15
0
-0.15
Operating Profit Margin (Excl OI)
-54.80%
0%
0.00
-54.80%
Gross Profit Margin
-49.39%
0%
0.00
-49.39%
PAT Margin
-55.37%
0%
0.00
-55.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 28.19 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -26.05% vs -3.64% in Dec 2021
Annual - Consolidate Net Profit
Consolidate Net Profit -16.09 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -215.34% vs 136.12% in Dec 2021
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -13.42 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -64.86% vs 83.95% in Dec 2021
Annual - Interest
Interest 1.31 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -34.83% vs -29.23% in Dec 2021
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -54.80%
in Dec 2022Figures in %
YoY Growth in year ended Dec 2022 has fallen from Dec 2021






