Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,002.63
1,089.86
1,014.20
860.72
657.52
773.80
692.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,002.63
1,089.86
1,014.20
860.72
657.52
773.80
692.66
Raw Material Cost
599.25
702.89
716.09
636.61
487.94
551.56
448.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
101.73
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.79
1.27
2.53
2.71
2.24
2.89
2.66
Selling and Distribution Expenses
146.32
137.91
142.91
105.81
102.97
129.51
148.81
Other Expenses
6.86
6.61
6.50
7.05
4.79
-4.68
7.06
Total Expenditure (Excl Depreciation)
815.01
908.19
926.53
815.65
641.00
738.93
670.33
Operating Profit (PBDIT) excl Other Income
187.60000000000002
181.70000000000002
87.69999999999999
45.099999999999994
16.5
34.900000000000006
22.3
Other Income
46.54
22.43
10.92
10.55
12.28
6.67
40.90
Operating Profit (PBDIT)
262.74
255.44
136.74
79.24
53.12
74.46
70.32
Interest
0.79
1.27
2.53
2.71
2.24
2.89
2.66
Exceptional Items
0.00
-1.24
1.36
0.14
-0.13
-0.11
-0.02
Gross Profit (PBDT)
403.38
386.98
298.11
224.11
169.58
222.24
244.39
Depreciation
28.13
26.49
20.88
16.68
13.23
11.73
9.44
Profit Before Tax
233.82
226.43
114.69
59.99
37.53
59.73
58.20
Tax
35.65
34.84
15.93
2.42
3.89
6.51
5.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
198.17
191.59
98.76
57.56
33.64
53.23
52.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
198.17
191.59
98.76
57.56
33.64
53.23
52.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
198.17
191.59
98.76
57.56
33.64
53.23
52.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,041.59
883.62
721.86
643.24
595.46
571.90
528.63
Earnings per share (EPS)
0.99
0.96
0.49
0.29
0.17
0.27
0.26
Diluted Earnings per share
0.99
0.96
0.49
0.29
0.17
0.27
0.26
Operating Profit Margin (Excl OI)
18.76%
18.95%
10.35%
6.04%
4.2%
7.25%
2.88%
Gross Profit Margin
26.13%
23.21%
13.37%
8.91%
7.72%
9.24%
9.77%
PAT Margin
19.76%
17.58%
9.74%
6.69%
5.12%
6.88%
7.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -8.01% vs 7.46% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 3.44% vs 93.93% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -7.21% vs 85.21% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -38.46% vs -48.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Shenzhen Friendcom Technology Development Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,002.63
0
1,002.63
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,002.63
0
1,002.63
Raw Material Cost
599.25
0
599.25
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.79
0
0.79
Selling and Distribution Expenses
146.32
0
146.32
Other Expenses
6.86
0.00
6.86
Total Expenditure (Excl Depreciation)
815.01
0
815.01
Operating Profit (PBDIT) excl Other Income
187.61
0.00
187.61
Other Income
46.54
0
46.54
Operating Profit (PBDIT)
262.74
0
262.74
Interest
0.79
0
0.79
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
403.38
0
403.38
Depreciation
28.13
0
28.13
Profit Before Tax
233.82
0
233.82
Tax
35.65
0
35.65
Provisions and contingencies
0
0
0.00
Profit After Tax
198.17
0
198.17
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
198.17
0
198.17
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
198.17
0
198.17
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,041.59
0
1,041.59
Earnings per share (EPS)
0.99
0
0.99
Diluted Earnings per share
0.99
0
0.99
Operating Profit Margin (Excl OI)
18.76%
0%
0.00
18.76%
Gross Profit Margin
26.13%
0%
0.00
26.13%
PAT Margin
19.76%
0%
0.00
19.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 100.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.01% vs 7.46% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 19.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.44% vs 93.93% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.62 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.21% vs 85.21% in Dec 2023
Annual - Interest
Interest 0.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -38.46% vs -48.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.76%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






