Shenzhen Guangju Energy Co. Ltd.

  • Market Cap: Small Cap
  • Industry: Gas
  • ISIN: CNE000001410
CNY
9.52
0.03 (0.32%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,363.46
1,975.03
2,547.34
2,097.82
1,617.48
1,227.05
1,619.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,363.46
1,975.03
2,547.34
2,097.82
1,617.48
1,227.05
1,619.99
Raw Material Cost
1,207.91
1,809.51
2,376.90
1,935.28
1,464.94
1,109.81
1,457.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.20
3.51
4.04
3.26
2.75
1.62
2.01
Selling and Distribution Expenses
126.27
112.29
107.01
108.18
94.49
87.09
102.04
Other Expenses
-0.42
-0.35
-0.40
-0.33
-0.27
-0.16
-0.20
Total Expenditure (Excl Depreciation)
1,334.18
1,921.80
2,483.91
2,043.46
1,559.43
1,196.90
1,559.54
Operating Profit (PBDIT) excl Other Income
29.3
53.2
63.4
54.400000000000006
58.099999999999994
30.2
60.5
Other Income
96.41
63.02
62.61
62.63
94.58
110.27
89.92
Operating Profit (PBDIT)
141.23
129.39
143.40
131.96
168.34
155.23
162.50
Interest
4.20
3.51
4.04
3.26
2.75
1.62
2.01
Exceptional Items
-2.70
1.84
2.84
-11.70
4.52
-4.90
-11.64
Gross Profit (PBDT)
155.55
165.52
170.44
162.54
152.54
117.25
162.50
Depreciation
18.55
17.47
17.41
17.77
17.22
14.38
12.17
Profit Before Tax
115.79
110.24
124.78
99.23
152.89
134.34
136.68
Tax
23.31
28.76
36.03
24.22
33.23
18.20
21.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
114.79
96.96
88.15
55.14
67.70
130.05
124.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
114.79
96.96
88.15
55.14
67.70
130.05
124.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.32
2.50
3.10
3.56
2.79
3.01
4.11
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
117.11
99.46
91.24
58.70
70.49
133.06
128.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,744.10
2,803.67
2,711.27
2,576.89
2,891.80
2,837.91
2,713.33
Earnings per share (EPS)
0.22
0.18
0.17
0.1
0.13
0.25
0.24
Diluted Earnings per share
0.22
0.18
0.17
0.1
0.13
0.25
0.24
Operating Profit Margin (Excl OI)
1.93%
2.48%
2.49%
2.46%
3.5%
2.49%
3.73%
Gross Profit Margin
9.85%
6.47%
5.58%
5.58%
10.52%
12.12%
9.19%
PAT Margin
8.42%
4.91%
3.46%
2.63%
4.19%
10.6%
7.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -30.96% vs -22.47% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 17.69% vs 9.10% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -32.53% vs -17.82% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 20.00% vs -12.50% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Shenzhen Guangju Energy Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,363.46
0
1,363.46
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,363.46
0
1,363.46
Raw Material Cost
1,207.91
0
1,207.91
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.20
0
4.20
Selling and Distribution Expenses
126.27
0
126.27
Other Expenses
-0.42
0.00
-0.42
Total Expenditure (Excl Depreciation)
1,334.18
0
1,334.18
Operating Profit (PBDIT) excl Other Income
29.27
0.00
29.27
Other Income
96.41
0
96.41
Operating Profit (PBDIT)
141.23
0
141.23
Interest
4.20
0
4.20
Exceptional Items
-2.70
0
-2.70
Gross Profit (PBDT)
155.55
0
155.55
Depreciation
18.55
0
18.55
Profit Before Tax
115.79
0
115.79
Tax
23.31
0
23.31
Provisions and contingencies
0
0
0.00
Profit After Tax
114.79
0
114.79
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
114.79
0
114.79
Share in Profit of Associates
0
0
0.00
Minority Interest
2.32
0
2.32
Other related items
0.00
0.00
0.00
Consolidated Net Profit
117.11
0
117.11
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,744.10
0
2,744.10
Earnings per share (EPS)
0.22
0
0.22
Diluted Earnings per share
0.22
0
0.22
Operating Profit Margin (Excl OI)
1.93%
0%
0.00
1.93%
Gross Profit Margin
9.85%
0%
0.00
9.85%
PAT Margin
8.42%
0%
0.00
8.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 136.35 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -30.96% vs -22.47% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 11.71 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 17.69% vs 9.10% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.48 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -32.53% vs -17.82% in Dec 2024

Annual - Interest
Interest 0.42 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 20.00% vs -12.50% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.93%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024