Shenzhen Han's CNC Technology Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: CNE1000058H3
CNY
111.16
-1.54 (-1.37%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,334.05
1,624.58
2,772.14
4,059.89
2,198.91
1,314.95
1,710.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,334.05
1,624.58
2,772.14
4,059.89
2,198.91
1,314.95
1,710.82
Raw Material Cost
2,442.50
1,144.14
1,790.30
2,633.41
1,446.13
855.50
1,143.35
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
535.89
301.24
437.96
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.20
7.21
17.64
14.65
0.99
1.76
1.49
Selling and Distribution Expenses
392.54
232.75
357.66
457.82
259.33
147.47
188.27
Other Expenses
-29.75
-13.25
-24.00
23.81
16.07
10.17
9.88
Total Expenditure (Excl Depreciation)
3,085.65
1,552.87
2,363.57
3,344.00
1,867.11
1,106.40
1,431.89
Operating Profit (PBDIT) excl Other Income
248.4
71.7
408.6
715.9000000000001
331.8
208.6
278.9
Other Income
79.08
111.37
180.68
42.52
5.87
16.37
124.24
Operating Profit (PBDIT)
427.77
219.46
642.13
869.68
354.09
253.79
439.29
Interest
12.20
7.21
17.64
14.65
0.99
1.76
1.49
Exceptional Items
-21.69
-2.03
-59.18
0.06
0.48
-8.08
0.15
Gross Profit (PBDT)
891.55
480.44
981.83
1,426.48
752.78
459.45
567.47
Depreciation
77.46
78.48
76.16
54.54
15.60
16.13
15.88
Profit Before Tax
316.42
131.74
489.15
800.55
337.98
227.83
422.07
Tax
30.00
1.76
51.31
95.44
41.96
24.01
58.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
301.18
135.55
434.69
698.89
303.59
227.97
372.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
301.18
135.55
434.69
698.89
303.59
227.97
372.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.60
0.12
-2.68
-0.51
0.42
-0.86
1.06
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
299.58
135.67
432.01
698.38
304.01
227.12
373.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
0.0
0.0
0.0
0.0
Reserves
5,126.92
4,677.49
5,727.87
2,388.24
1,828.83
1,386.93
1,304.29
Earnings per share (EPS)
0.71
0.32
1.03
1.66
0.72
0.54
0.89
Diluted Earnings per share
0.71
0.32
1.03
1.66
0.72
0.54
0.89
Operating Profit Margin (Excl OI)
8.13%
1.82%
13.9%
19.03%
15.13%
16.83%
17.49%
Gross Profit Margin
11.81%
12.94%
20.39%
21.06%
16.08%
18.55%
25.6%
PAT Margin
9.03%
8.34%
15.68%
17.21%
13.81%
17.34%
21.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 105.23% vs -41.39% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 120.78% vs -68.59% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 222.57% vs -76.58% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 69.44% vs -59.09% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Shenzhen Han's CNC Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
3,334.05
0
3,334.05
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,334.05
0
3,334.05
Raw Material Cost
2,442.50
0
2,442.50
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
535.89
0
535.89
Power Cost
0
0
0.00
Manufacturing Expenses
12.20
0
12.20
Selling and Distribution Expenses
392.54
0
392.54
Other Expenses
-29.75
0.00
-29.75
Total Expenditure (Excl Depreciation)
3,085.65
0
3,085.65
Operating Profit (PBDIT) excl Other Income
248.40
0.00
248.40
Other Income
79.08
0
79.08
Operating Profit (PBDIT)
427.77
0
427.77
Interest
12.20
0
12.20
Exceptional Items
-21.69
0
-21.69
Gross Profit (PBDT)
891.55
0
891.55
Depreciation
77.46
0
77.46
Profit Before Tax
316.42
0
316.42
Tax
30.00
0
30.00
Provisions and contingencies
0
0
0.00
Profit After Tax
301.18
0
301.18
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
301.18
0
301.18
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.60
0
-1.60
Other related items
0.00
0.00
0.00
Consolidated Net Profit
299.58
0
299.58
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
5,126.92
0
5,126.92
Earnings per share (EPS)
0.71
0
0.71
Diluted Earnings per share
0.71
0
0.71
Operating Profit Margin (Excl OI)
8.13%
0%
0.00
8.13%
Gross Profit Margin
11.81%
0%
0.00
11.81%
PAT Margin
9.03%
0%
0.00
9.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 333.41 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 105.23% vs -41.39% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 29.96 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 120.78% vs -68.59% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 34.87 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 222.57% vs -76.58% in Dec 2023

Annual - Interest
Interest 1.22 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 69.44% vs -59.09% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.13%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023