Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,751.49
3,336.50
1,626.01
2,773.91
4,063.15
2,200.66
1,315.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,751.49
3,336.50
1,626.01
2,773.91
4,063.15
2,200.66
1,315.78
Raw Material Cost
3,802.43
2,442.50
1,144.14
1,790.30
2,633.41
1,446.13
855.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
842.12
535.89
301.24
437.96
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
23.89
12.20
7.21
17.64
14.65
0.99
1.76
Selling and Distribution Expenses
552.61
392.54
232.75
357.66
457.82
259.33
147.47
Other Expenses
-42.74
-29.75
-13.25
-24.00
23.81
16.07
10.17
Total Expenditure (Excl Depreciation)
4,793.69
3,085.65
1,552.87
2,363.57
3,344.00
1,867.11
1,106.40
Operating Profit (PBDIT) excl Other Income
957.8
250.9
73.1
410.3
719.2
333.5
209.4
Other Income
104.69
79.08
111.37
180.68
42.52
5.87
16.37
Operating Profit (PBDIT)
1,162.49
427.77
219.46
642.13
869.68
354.09
253.79
Interest
23.89
12.20
7.21
17.64
14.65
0.99
1.76
Exceptional Items
-117.49
-21.69
-2.03
-59.18
0.06
0.48
-8.08
Gross Profit (PBDT)
1,949.06
894.00
481.88
983.61
1,429.74
754.52
460.28
Depreciation
95.56
77.46
78.48
76.16
54.54
15.60
16.13
Profit Before Tax
925.55
316.42
131.74
489.15
800.55
337.98
227.83
Tax
113.01
30.00
1.76
51.31
95.44
41.96
24.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
824.27
301.18
135.55
434.69
698.89
303.59
227.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
824.27
301.18
135.55
434.69
698.89
303.59
227.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.94
-1.60
0.12
-2.68
-0.51
0.42
-0.86
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
818.33
299.58
135.67
432.01
698.38
304.01
227.12
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,070.84
5,126.92
4,677.49
5,727.87
2,388.24
1,828.83
1,386.93
Earnings per share (EPS)
1.9
0.71
0.32
1.03
1.66
0.72
0.54
Diluted Earnings per share
1.9
0.71
0.32
1.03
1.66
0.72
0.54
Operating Profit Margin (Excl OI)
16.73%
8.13%
1.82%
13.89%
19.02%
15.11%
16.82%
Gross Profit Margin
17.75%
11.81%
12.93%
20.38%
21.04%
16.07%
18.54%
PAT Margin
14.33%
9.03%
8.34%
15.67%
17.2%
13.8%
17.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 72.38% vs 105.20% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 173.13% vs 120.78% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 203.36% vs 222.57% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 95.90% vs 69.44% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shenzhen Han's CNC Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
5,751.49
0
5,751.49
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,751.49
0
5,751.49
Raw Material Cost
3,802.43
0
3,802.43
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
842.12
0
842.12
Power Cost
0
0
0.00
Manufacturing Expenses
23.89
0
23.89
Selling and Distribution Expenses
552.61
0
552.61
Other Expenses
-42.74
0.00
-42.74
Total Expenditure (Excl Depreciation)
4,793.69
0
4,793.69
Operating Profit (PBDIT) excl Other Income
957.79
0.00
957.79
Other Income
104.69
0
104.69
Operating Profit (PBDIT)
1,162.49
0
1,162.49
Interest
23.89
0
23.89
Exceptional Items
-117.49
0
-117.49
Gross Profit (PBDT)
1,949.06
0
1,949.06
Depreciation
95.56
0
95.56
Profit Before Tax
925.55
0
925.55
Tax
113.01
0
113.01
Provisions and contingencies
0
0
0.00
Profit After Tax
824.27
0
824.27
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
824.27
0
824.27
Share in Profit of Associates
0
0
0.00
Minority Interest
-5.94
0
-5.94
Other related items
0.00
0.00
0.00
Consolidated Net Profit
818.33
0
818.33
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
6,070.84
0
6,070.84
Earnings per share (EPS)
1.90
0
1.90
Diluted Earnings per share
1.90
0
1.90
Operating Profit Margin (Excl OI)
16.73%
0%
0.00
16.73%
Gross Profit Margin
17.75%
0%
0.00
17.75%
PAT Margin
14.33%
0%
0.00
14.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 575.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 72.38% vs 105.20% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 81.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 173.13% vs 120.78% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 105.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 203.36% vs 222.57% in Dec 2024
Annual - Interest
Interest 2.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 95.90% vs 69.44% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.73%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






