Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,467.61
1,349.61
821.89
823.87
605.46
404.50
300.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,467.61
1,349.61
821.89
823.87
605.46
404.50
300.25
Raw Material Cost
1,124.86
1,063.46
592.51
550.81
396.65
255.12
194.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.26
14.50
6.28
4.69
2.31
0.94
0.59
Selling and Distribution Expenses
137.17
104.51
61.08
70.33
50.88
41.46
24.41
Other Expenses
7.44
5.42
3.54
3.51
2.23
1.96
1.18
Total Expenditure (Excl Depreciation)
1,349.72
1,236.67
695.25
660.94
472.11
317.17
230.99
Operating Profit (PBDIT) excl Other Income
117.89999999999999
112.89999999999999
126.6
162.89999999999998
133.3
87.30000000000001
69.3
Other Income
18.25
16.04
38.40
13.21
-10.69
3.68
6.10
Operating Profit (PBDIT)
244.56
225.73
216.06
212.45
141.01
98.84
78.80
Interest
13.26
14.50
6.28
4.69
2.31
0.94
0.59
Exceptional Items
-0.55
-1.85
-2.91
0.00
-3.23
-0.34
-0.07
Gross Profit (PBDT)
342.75
286.16
229.37
273.06
208.81
149.37
106.10
Depreciation
118.79
105.26
58.08
41.93
21.67
10.64
6.72
Profit Before Tax
111.97
104.13
148.79
165.83
113.80
86.92
71.41
Tax
11.81
17.09
18.20
16.81
19.17
7.36
10.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
100.75
93.77
128.71
149.03
94.63
79.55
61.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
100.75
93.77
128.71
149.03
94.63
79.55
61.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.49
-6.73
-2.72
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
98.26
87.03
125.99
149.03
94.63
79.55
61.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,997.87
1,931.98
1,362.72
1,279.23
1,130.06
344.15
264.83
Earnings per share (EPS)
0.58
0.57
0.85
0.98
0.63
0.53
0.4
Diluted Earnings per share
0.58
0.57
0.85
0.98
0.63
0.53
0.4
Operating Profit Margin (Excl OI)
7.33%
7.74%
14.55%
19.09%
21.48%
20.89%
21.97%
Gross Profit Margin
15.72%
15.51%
25.17%
25.22%
22.37%
24.12%
26.02%
PAT Margin
6.86%
6.95%
15.66%
18.09%
15.63%
19.67%
20.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 8.74% vs 64.20% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 12.99% vs -30.95% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 7.92% vs 18.01% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -8.28% vs 130.16% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Shenzhen Hui Chuang Da Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,467.61
0
1,467.61
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,467.61
0
1,467.61
Raw Material Cost
1,124.86
0
1,124.86
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
13.26
0
13.26
Selling and Distribution Expenses
137.17
0
137.17
Other Expenses
7.44
0.00
7.44
Total Expenditure (Excl Depreciation)
1,349.72
0
1,349.72
Operating Profit (PBDIT) excl Other Income
117.89
0.00
117.89
Other Income
18.25
0
18.25
Operating Profit (PBDIT)
244.56
0
244.56
Interest
13.26
0
13.26
Exceptional Items
-0.55
0
-0.55
Gross Profit (PBDT)
342.75
0
342.75
Depreciation
118.79
0
118.79
Profit Before Tax
111.97
0
111.97
Tax
11.81
0
11.81
Provisions and contingencies
0
0
0.00
Profit After Tax
100.75
0
100.75
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
100.75
0
100.75
Share in Profit of Associates
0
0
0.00
Minority Interest
-2.49
0
-2.49
Other related items
0.00
0.00
0.00
Consolidated Net Profit
98.26
0
98.26
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,997.87
0
1,997.87
Earnings per share (EPS)
0.58
0
0.58
Diluted Earnings per share
0.58
0
0.58
Operating Profit Margin (Excl OI)
7.33%
0%
0.00
7.33%
Gross Profit Margin
15.72%
0%
0.00
15.72%
PAT Margin
6.86%
0%
0.00
6.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 146.76 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.74% vs 64.20% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 9.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.99% vs -30.95% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.92% vs 18.01% in Dec 2023
Annual - Interest
Interest 1.33 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.28% vs 130.16% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.33%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






