Shenzhen Investment Ltd.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: HK0604011236
HKD
0.86
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
16,201.17
31,767.14
32,248.28
18,841.96
14,979.48
17,495.94
10,800.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,201.17
31,767.14
32,248.28
18,841.96
14,979.48
17,495.94
10,800.28
Raw Material Cost
10,575.09
20,616.69
19,449.56
9,747.67
9,558.83
10,475.21
6,486.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,163.55
1,519.59
1,266.63
2,096.91
1,913.80
1,660.07
1,632.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,244.91
971.69
737.39
992.04
561.21
882.70
747.53
Selling and Distribution Expenses
2,031.39
2,383.80
1,995.89
1,352.40
1,412.88
1,237.38
1,116.30
Other Expenses
-182.56
-194.96
-159.96
-238.95
-167.88
-120.78
-108.11
Total Expenditure (Excl Depreciation)
13,189.37
23,542.20
21,849.82
11,799.50
11,767.95
13,047.59
8,902.34
Operating Profit (PBDIT) excl Other Income
3011.8
8224.9
10398.5
7042.5
3211.5
4448.3
1897.8999999999999
Other Income
238.80
264.46
288.84
2,036.26
239.78
13.78
5,457.79
Operating Profit (PBDIT)
3,396.95
8,720.36
10,862.30
9,319.48
3,686.83
5,541.40
8,319.52
Interest
1,244.91
971.69
737.39
992.04
561.21
882.70
747.53
Exceptional Items
452.93
-542.12
-7,145.38
-1,207.36
1,748.65
450.24
1,247.37
Gross Profit (PBDT)
5,479.73
10,919.49
12,623.72
8,853.53
5,185.13
6,824.15
4,097.19
Depreciation
146.35
230.96
175.00
240.76
235.52
196.57
216.25
Profit Before Tax
2,458.61
6,975.60
2,804.53
6,879.32
4,638.75
4,912.37
7,664.68
Tax
1,582.52
4,911.69
5,748.23
4,170.11
2,307.25
3,104.27
2,465.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-261.40
2,085.42
-2,721.89
3,722.86
4,062.80
3,415.22
4,950.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-261.40
2,085.42
-2,721.89
3,722.86
4,062.80
3,415.22
4,950.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
454.79
369.93
621.63
240.63
314.49
283.51
248.28
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
193.40
2,455.34
-2,100.25
3,963.49
4,377.29
3,698.74
5,199.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
42,337.61
44,631.84
49,174.93
50,624.29
44,474.66
41,703.97
41,468.24
Earnings per share (EPS)
-0.03
0.23
-0.31
0.42
0.48
0.42
0.63
Diluted Earnings per share
-0.03
0.23
-0.31
0.42
0.48
0.42
0.63
Operating Profit Margin (Excl OI)
18.59%
25.89%
32.25%
37.38%
21.44%
25.43%
17.57%
Gross Profit Margin
16.08%
22.69%
9.24%
37.79%
32.54%
29.2%
72.97%
PAT Margin
-1.61%
6.56%
-8.44%
19.76%
27.12%
19.52%
45.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is -49.00% vs -1.49% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is -92.12% vs 216.90% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is -62.65% vs -20.03% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 28.12% vs 31.77% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has fallen from Dec 2022

Compare Annual Results Of Shenzhen Investment Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
16,201.17
19,270.63
-3,069.46
-15.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,201.17
19,270.63
-3,069.46
-15.93%
Raw Material Cost
10,575.09
15,464.82
-4,889.73
-31.62%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,163.55
6,427.63
-5,264.08
-81.90%
Power Cost
0
0
0.00
Manufacturing Expenses
1,244.91
86.56
1,158.35
1,338.20%
Selling and Distribution Expenses
2,031.39
2,010.14
21.25
1.06%
Other Expenses
-182.56
-579.29
396.73
68.49%
Total Expenditure (Excl Depreciation)
13,189.37
18,196.25
-5,006.88
-27.52%
Operating Profit (PBDIT) excl Other Income
3,011.80
1,074.39
1,937.41
180.33%
Other Income
238.80
-73.82
312.62
423.49%
Operating Profit (PBDIT)
3,396.95
1,536.00
1,860.95
121.16%
Interest
1,244.91
86.56
1,158.35
1,338.20%
Exceptional Items
452.93
0.00
452.93
Gross Profit (PBDT)
5,479.73
3,270.39
2,209.34
67.56%
Depreciation
146.35
535.43
-389.08
-72.67%
Profit Before Tax
2,458.61
914.00
1,544.61
168.99%
Tax
1,582.52
282.99
1,299.53
459.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
-261.40
668.94
-930.34
-139.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-261.40
668.94
-930.34
-139.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
454.79
122.39
332.40
271.59%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
193.40
791.32
-597.92
-75.56%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
42,337.61
8,153.53
34,184.08
419.25%
Earnings per share (EPS)
-0.03
0.21
-0.24
-114.29%
Diluted Earnings per share
-0.03
0.21
-0.24
-114.29%
Operating Profit Margin (Excl OI)
18.59%
5.58%
0.00
13.01%
Gross Profit Margin
16.08%
7.52%
0.00
8.56%
PAT Margin
-1.61%
3.47%
0.00
-5.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,620.12 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -49.00% vs -1.49% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 19.34 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -92.12% vs 216.90% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 315.81 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -62.65% vs -20.03% in Dec 2022

Annual - Interest
Interest 124.49 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 28.12% vs 31.77% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.59%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has fallen from Dec 2022