Shenzhen Kaizhong Precision Technology Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: CNE100002C13
CNY
15.55
-0.03 (-0.19%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,029.58
3,002.22
2,644.86
2,430.34
1,906.60
2,014.54
1,658.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,029.58
3,002.22
2,644.86
2,430.34
1,906.60
2,014.54
1,658.48
Raw Material Cost
2,543.01
2,607.22
2,317.80
2,114.06
1,596.87
1,618.03
1,273.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
66.40
84.56
72.26
67.04
54.19
60.28
38.21
Selling and Distribution Expenses
173.06
166.32
184.16
170.52
144.15
168.30
182.49
Other Expenses
0.50
-0.25
0.21
-0.51
1.16
2.13
2.06
Total Expenditure (Excl Depreciation)
2,787.49
2,855.62
2,576.36
2,346.52
1,806.85
1,867.93
1,515.19
Operating Profit (PBDIT) excl Other Income
242.10000000000002
146.6
68.5
83.80000000000001
99.7
146.6
143.3
Other Income
16.33
21.24
56.09
9.85
123.57
16.57
27.92
Operating Profit (PBDIT)
499.42
387.08
314.70
272.53
383.05
303.54
270.71
Interest
66.40
84.56
72.26
67.04
54.19
60.28
38.21
Exceptional Items
-0.04
4.00
-16.59
7.35
-65.51
-17.07
-7.97
Gross Profit (PBDT)
486.57
395.00
327.05
316.28
309.73
396.51
384.59
Depreciation
237.55
224.21
200.99
199.63
165.41
155.33
98.58
Profit Before Tax
195.43
82.31
24.87
13.20
97.94
70.85
125.96
Tax
25.32
5.59
0.09
0.45
14.26
3.96
12.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
170.11
76.72
24.78
12.74
83.69
65.61
113.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
170.11
76.72
24.78
12.74
83.69
65.61
113.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
170.11
76.72
24.78
12.74
83.69
65.61
113.44
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,923.69
1,473.75
1,404.85
1,334.35
1,438.37
1,370.01
1,345.65
Earnings per share (EPS)
0.61
0.27
0.09
0.04
0.29
0.23
0.39
Diluted Earnings per share
0.61
0.27
0.09
0.04
0.29
0.23
0.39
Operating Profit Margin (Excl OI)
8.1%
4.72%
2.18%
2.59%
4.93%
6.53%
8.7%
Gross Profit Margin
14.29%
10.21%
8.54%
8.76%
13.81%
11.23%
13.54%
PAT Margin
5.62%
2.56%
0.94%
0.52%
4.39%
3.26%
6.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 0.91% vs 13.51% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 121.77% vs 209.27% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 32.07% vs 41.45% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -21.51% vs 17.01% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Shenzhen Kaizhong Precision Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
3,029.58
0
3,029.58
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,029.58
0
3,029.58
Raw Material Cost
2,543.01
0
2,543.01
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
66.40
0
66.40
Selling and Distribution Expenses
173.06
0
173.06
Other Expenses
0.50
0.00
0.50
Total Expenditure (Excl Depreciation)
2,787.49
0
2,787.49
Operating Profit (PBDIT) excl Other Income
242.09
0.00
242.09
Other Income
16.33
0
16.33
Operating Profit (PBDIT)
499.42
0
499.42
Interest
66.40
0
66.40
Exceptional Items
-0.04
0
-0.04
Gross Profit (PBDT)
486.57
0
486.57
Depreciation
237.55
0
237.55
Profit Before Tax
195.43
0
195.43
Tax
25.32
0
25.32
Provisions and contingencies
0
0
0.00
Profit After Tax
170.11
0
170.11
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
170.11
0
170.11
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
170.11
0
170.11
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,923.69
0
1,923.69
Earnings per share (EPS)
0.61
0
0.61
Diluted Earnings per share
0.61
0
0.61
Operating Profit Margin (Excl OI)
8.10%
0%
0.00
8.10%
Gross Profit Margin
14.29%
0%
0.00
14.29%
PAT Margin
5.62%
0%
0.00
5.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 302.96 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.91% vs 13.51% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 17.01 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 121.77% vs 209.27% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 48.31 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 32.07% vs 41.45% in Dec 2023

Annual - Interest
Interest 6.64 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -21.51% vs 17.01% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.10%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023