Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
12,584.26
10,685.27
10,447.35
9,487.99
7,025.10
6,294.37
4,945.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,584.26
10,685.27
10,447.35
9,487.99
7,025.10
6,294.37
4,945.43
Raw Material Cost
9,886.08
8,374.67
8,262.22
7,373.62
5,122.88
4,647.42
3,434.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,939.96
1,796.80
1,552.24
1,296.02
1,128.88
811.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
116.16
149.31
95.74
81.15
32.71
14.91
23.87
Selling and Distribution Expenses
776.24
631.74
541.14
585.30
544.72
517.22
418.99
Other Expenses
59.36
-154.12
-138.99
-120.15
-99.72
-86.82
-62.05
Total Expenditure (Excl Depreciation)
11,372.03
9,554.49
9,306.04
8,390.78
5,999.10
5,440.22
4,067.86
Operating Profit (PBDIT) excl Other Income
1212.2
1130.8
1141.3
1097.2
1026
854.0999999999999
877.6
Other Income
231.68
175.43
243.01
57.08
90.37
100.65
91.88
Operating Profit (PBDIT)
2,278.09
2,045.01
1,997.11
1,561.30
1,432.06
1,217.23
1,137.35
Interest
116.16
149.31
95.74
81.15
32.71
14.91
23.87
Exceptional Items
-6.71
-64.52
-13.66
-3.47
-11.18
-6.64
-12.25
Gross Profit (PBDT)
2,698.18
2,310.60
2,185.13
2,114.37
1,902.22
1,646.95
1,511.24
Depreciation
816.78
775.51
662.01
434.05
334.41
283.68
178.00
Profit Before Tax
1,338.45
1,055.67
1,225.71
1,042.63
1,053.76
912.00
923.23
Tax
160.23
136.50
144.57
112.01
129.09
134.93
128.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,169.03
936.25
1,065.84
935.25
920.99
837.09
802.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,169.03
936.25
1,065.84
935.25
920.99
837.09
802.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.82
-25.22
15.30
-4.64
3.68
-60.01
-7.48
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,160.21
911.03
1,081.14
930.62
924.67
777.07
795.18
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
11,136.01
8,777.37
8,072.38
7,278.19
6,549.42
5,424.91
4,143.03
Earnings per share (EPS)
1.34
1.11
1.27
1.11
1.1
1.02
1.0
Diluted Earnings per share
1.34
1.11
1.27
1.11
1.1
1.02
1.0
Operating Profit Margin (Excl OI)
9.77%
10.24%
10.45%
11.28%
14.34%
13.23%
17.54%
Gross Profit Margin
17.13%
17.14%
18.07%
15.56%
19.76%
19.0%
22.27%
PAT Margin
9.29%
8.76%
10.2%
9.86%
13.11%
13.3%
16.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 17.77% vs 2.28% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 27.35% vs -15.73% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 9.46% vs 6.58% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -22.17% vs 56.01% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Shenzhen Kinwong Electronic Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
12,584.26
0
12,584.26
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,584.26
0
12,584.26
Raw Material Cost
9,886.08
0
9,886.08
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
116.16
0
116.16
Selling and Distribution Expenses
776.24
0
776.24
Other Expenses
59.36
0.00
59.36
Total Expenditure (Excl Depreciation)
11,372.03
0
11,372.03
Operating Profit (PBDIT) excl Other Income
1,212.23
0.00
1,212.23
Other Income
231.68
0
231.68
Operating Profit (PBDIT)
2,278.09
0
2,278.09
Interest
116.16
0
116.16
Exceptional Items
-6.71
0
-6.71
Gross Profit (PBDT)
2,698.18
0
2,698.18
Depreciation
816.78
0
816.78
Profit Before Tax
1,338.45
0
1,338.45
Tax
160.23
0
160.23
Provisions and contingencies
0
0
0.00
Profit After Tax
1,169.03
0
1,169.03
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,169.03
0
1,169.03
Share in Profit of Associates
0
0
0.00
Minority Interest
-8.82
0
-8.82
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,160.21
0
1,160.21
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
11,136.01
0
11,136.01
Earnings per share (EPS)
1.34
0
1.34
Diluted Earnings per share
1.34
0
1.34
Operating Profit Margin (Excl OI)
9.77%
0%
0.00
9.77%
Gross Profit Margin
17.13%
0%
0.00
17.13%
PAT Margin
9.29%
0%
0.00
9.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,258.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.77% vs 2.28% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 116.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.35% vs -15.73% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 204.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.46% vs 6.58% in Dec 2023
Annual - Interest
Interest 11.62 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -22.17% vs 56.01% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.77%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






