Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,382.93
1,196.95
963.70
876.69
777.09
683.96
659.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,382.93
1,196.95
963.70
876.69
777.09
683.96
659.16
Raw Material Cost
900.82
797.01
682.71
655.28
561.96
457.80
438.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
257.95
237.22
207.13
206.89
143.50
129.36
123.39
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.51
15.12
16.34
19.47
11.79
14.65
13.19
Selling and Distribution Expenses
107.16
109.16
109.49
111.76
87.61
74.76
82.78
Other Expenses
-15.47
-13.14
-11.84
-13.41
-8.88
-7.71
-7.96
Total Expenditure (Excl Depreciation)
1,128.73
1,027.11
897.29
859.27
716.06
599.48
578.74
Operating Profit (PBDIT) excl Other Income
254.20000000000002
169.8
66.39999999999999
17.4
61
84.5
80.39999999999999
Other Income
49.07
58.66
44.26
4.36
12.07
8.31
30.09
Operating Profit (PBDIT)
344.94
260.15
137.41
69.49
96.43
117.01
113.54
Interest
17.51
15.12
16.34
19.47
11.79
14.65
13.19
Exceptional Items
0.02
0.04
0.00
0.00
0.00
-1.04
2.26
Gross Profit (PBDT)
482.11
399.94
281.00
221.41
215.14
226.17
220.23
Depreciation
51.06
42.87
43.24
34.78
9.60
10.17
6.49
Profit Before Tax
276.39
202.21
77.83
15.24
75.04
91.15
96.11
Tax
34.47
26.29
5.03
1.58
4.81
7.11
9.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
243.00
177.30
76.94
22.54
74.29
80.87
85.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
243.00
177.30
76.94
22.54
74.29
80.87
85.27
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.08
-1.38
-1.95
-3.32
-1.06
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
241.92
175.92
74.99
19.22
73.23
80.87
85.27
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,938.71
1,666.61
1,500.51
1,426.03
832.22
721.07
592.10
Earnings per share (EPS)
1.31
0.96
0.42
0.13
0.49
0.57
0.6
Diluted Earnings per share
1.31
0.96
0.42
0.13
0.49
0.57
0.6
Operating Profit Margin (Excl OI)
17.7%
13.25%
5.18%
3.46%
9.62%
14.41%
11.68%
Gross Profit Margin
23.68%
20.48%
12.56%
5.71%
10.89%
14.81%
15.57%
PAT Margin
17.57%
14.81%
7.98%
2.57%
9.56%
11.82%
12.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 15.54% vs 24.20% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 37.52% vs 134.53% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 46.85% vs 116.20% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 15.89% vs -7.36% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Shenzhen Liande Automatic Equipment Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,382.93
0
1,382.93
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,382.93
0
1,382.93
Raw Material Cost
900.82
0
900.82
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
257.95
0
257.95
Power Cost
0
0
0.00
Manufacturing Expenses
17.51
0
17.51
Selling and Distribution Expenses
107.16
0
107.16
Other Expenses
-15.47
0.00
-15.47
Total Expenditure (Excl Depreciation)
1,128.73
0
1,128.73
Operating Profit (PBDIT) excl Other Income
254.20
0.00
254.20
Other Income
49.07
0
49.07
Operating Profit (PBDIT)
344.94
0
344.94
Interest
17.51
0
17.51
Exceptional Items
0.02
0
0.02
Gross Profit (PBDT)
482.11
0
482.11
Depreciation
51.06
0
51.06
Profit Before Tax
276.39
0
276.39
Tax
34.47
0
34.47
Provisions and contingencies
0
0
0.00
Profit After Tax
243.00
0
243.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
243.00
0
243.00
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.08
0
-1.08
Other related items
0.00
0.00
0.00
Consolidated Net Profit
241.92
0
241.92
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,938.71
0
1,938.71
Earnings per share (EPS)
1.31
0
1.31
Diluted Earnings per share
1.31
0
1.31
Operating Profit Margin (Excl OI)
17.70%
0%
0.00
17.70%
Gross Profit Margin
23.68%
0%
0.00
23.68%
PAT Margin
17.57%
0%
0.00
17.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 138.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.54% vs 24.20% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 24.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 37.52% vs 134.53% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 46.85% vs 116.20% in Dec 2023
Annual - Interest
Interest 1.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.89% vs -7.36% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.70%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






