Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
400.84
442.17
588.66
693.60
755.44
981.33
1,221.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
400.84
442.17
588.66
693.60
755.44
981.33
1,221.46
Raw Material Cost
327.41
433.52
598.37
819.31
861.63
801.52
1,068.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.44
12.14
19.01
41.39
30.83
32.01
49.28
Selling and Distribution Expenses
85.30
98.06
44.74
68.38
93.20
109.85
108.88
Other Expenses
1.16
0.31
0.61
-1.76
-1.02
-2.38
-4.93
Total Expenditure (Excl Depreciation)
428.76
546.83
668.25
911.51
975.41
919.61
1,177.61
Operating Profit (PBDIT) excl Other Income
-27.9
-104.7
-79.6
-217.89999999999998
-220
61.7
43.8
Other Income
315.90
254.20
88.96
83.51
71.57
86.09
38.68
Operating Profit (PBDIT)
293.88
172.37
41.88
-98.47
-118.37
208.45
187.81
Interest
4.44
12.14
19.01
41.39
30.83
32.01
49.28
Exceptional Items
-0.36
-63.88
3.68
-8.28
-310.52
-28.76
-0.25
Gross Profit (PBDT)
73.43
8.65
-9.71
-125.71
-106.20
179.81
152.72
Depreciation
35.31
29.06
36.27
41.07
46.54
72.66
108.08
Profit Before Tax
253.77
67.29
-9.73
-189.22
-506.26
75.01
30.20
Tax
11.01
9.69
0.00
-0.06
1.24
1.36
3.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
161.04
21.91
4.16
-160.16
-439.45
64.02
24.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
161.04
21.91
4.16
-160.16
-439.45
64.02
24.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
94.16
42.02
-6.16
-25.36
-69.95
3.90
0.79
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
255.20
63.93
-2.01
-185.52
-509.40
67.92
25.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
0.0
Reserves
1,677.56
1,485.38
1,459.29
1,455.13
1,615.29
2,054.74
2,002.77
Earnings per share (EPS)
0.27
0.04
0.01
-0.27
-0.73
0.11
0.04
Diluted Earnings per share
0.27
0.04
0.01
-0.27
-0.73
0.11
0.04
Operating Profit Margin (Excl OI)
-14.3%
-25.08%
-14.16%
-32.16%
-31.3%
5.06%
3.36%
Gross Profit Margin
72.12%
21.79%
4.51%
-21.36%
-60.85%
15.05%
11.32%
PAT Margin
40.17%
4.95%
0.71%
-23.09%
-58.17%
6.52%
2.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -9.36% vs -24.89% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 299.37% vs 3,295.00% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 73.11% vs -73.67% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -63.64% vs -36.32% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shenzhen Nanshan Power Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
400.84
0
400.84
Other Operating Income
0.00
0.00
0.00
Total Operating income
400.84
0
400.84
Raw Material Cost
327.41
0
327.41
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.44
0
4.44
Selling and Distribution Expenses
85.30
0
85.30
Other Expenses
1.16
0.00
1.16
Total Expenditure (Excl Depreciation)
428.76
0
428.76
Operating Profit (PBDIT) excl Other Income
-27.91
0.00
-27.91
Other Income
315.90
0
315.90
Operating Profit (PBDIT)
293.88
0
293.88
Interest
4.44
0
4.44
Exceptional Items
-0.36
0
-0.36
Gross Profit (PBDT)
73.43
0
73.43
Depreciation
35.31
0
35.31
Profit Before Tax
253.77
0
253.77
Tax
11.01
0
11.01
Provisions and contingencies
0
0
0.00
Profit After Tax
161.04
0
161.04
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
161.04
0
161.04
Share in Profit of Associates
0
0
0.00
Minority Interest
94.16
0
94.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
255.20
0
255.20
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,677.56
0
1,677.56
Earnings per share (EPS)
0.27
0
0.27
Diluted Earnings per share
0.27
0
0.27
Operating Profit Margin (Excl OI)
-14.30%
0%
0.00
-14.30%
Gross Profit Margin
72.12%
0%
0.00
72.12%
PAT Margin
40.17%
0%
0.00
40.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 40.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.36% vs -24.89% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 25.52 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 299.37% vs 3,295.00% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -2.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 73.11% vs -73.67% in Dec 2024
Annual - Interest
Interest 0.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -63.64% vs -36.32% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -14.30%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






