Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,519.40
3,914.40
3,034.46
2,535.29
2,187.27
1,673.59
1,376.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,519.40
3,914.40
3,034.46
2,535.29
2,187.27
1,673.59
1,376.03
Raw Material Cost
1,400.91
1,171.44
985.27
798.61
551.94
374.54
294.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
852.13
739.23
0.00
0.00
0.00
0.00
236.37
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.52
2.60
1.86
1.48
1.15
0.00
0.00
Selling and Distribution Expenses
775.92
669.16
420.45
482.58
475.33
370.93
271.99
Other Expenses
-44.48
-40.62
29.47
19.64
13.48
10.59
-16.34
Total Expenditure (Excl Depreciation)
2,586.72
2,176.29
1,702.25
1,479.07
1,163.26
851.41
639.95
Operating Profit (PBDIT) excl Other Income
1932.7
1738.1
1332.2
1056.2
1024
822.2
736.1
Other Income
135.33
139.67
161.50
60.47
70.96
71.97
81.02
Operating Profit (PBDIT)
2,287.07
2,056.98
1,619.60
1,228.65
1,187.88
958.24
836.68
Interest
2.52
2.60
1.86
1.48
1.15
0.00
0.00
Exceptional Items
27.71
17.88
15.62
18.76
0.97
-0.13
0.00
Gross Profit (PBDT)
3,118.49
2,742.96
2,049.20
1,736.68
1,635.34
1,299.05
1,081.07
Depreciation
219.06
179.20
132.16
110.40
90.94
59.64
29.48
Profit Before Tax
2,093.20
1,893.07
1,501.20
1,135.53
1,096.76
898.47
807.19
Tax
264.74
239.41
173.28
161.83
157.61
125.86
113.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,828.46
1,653.65
1,327.92
973.70
939.15
772.61
694.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,828.46
1,653.65
1,327.92
973.70
939.15
772.61
694.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,828.46
1,653.65
1,327.92
973.70
939.15
772.61
694.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
8,576.61
7,544.40
6,399.49
5,612.00
4,804.21
3,138.79
2,366.28
Earnings per share (EPS)
2.33
2.1
1.69
1.24
1.2
0.99
0.89
Diluted Earnings per share
2.33
2.1
1.69
1.24
1.2
0.99
0.89
Operating Profit Margin (Excl OI)
42.76%
44.4%
43.7%
41.72%
46.91%
49.39%
52.77%
Gross Profit Margin
51.16%
52.94%
53.83%
49.14%
54.3%
57.25%
60.8%
PAT Margin
40.46%
42.25%
43.76%
38.41%
42.94%
46.16%
50.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 15.46% vs 29.00% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 10.57% vs 24.53% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 12.23% vs 31.49% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -3.85% vs 36.84% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Shenzhen New Industries Biomedical Engineering Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,519.40
0
4,519.40
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,519.40
0
4,519.40
Raw Material Cost
1,400.91
0
1,400.91
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
852.13
0
852.13
Power Cost
0
0
0.00
Manufacturing Expenses
2.52
0
2.52
Selling and Distribution Expenses
775.92
0
775.92
Other Expenses
-44.48
0.00
-44.48
Total Expenditure (Excl Depreciation)
2,586.72
0
2,586.72
Operating Profit (PBDIT) excl Other Income
1,932.68
0.00
1,932.68
Other Income
135.33
0
135.33
Operating Profit (PBDIT)
2,287.07
0
2,287.07
Interest
2.52
0
2.52
Exceptional Items
27.71
0
27.71
Gross Profit (PBDT)
3,118.49
0
3,118.49
Depreciation
219.06
0
219.06
Profit Before Tax
2,093.20
0
2,093.20
Tax
264.74
0
264.74
Provisions and contingencies
0
0
0.00
Profit After Tax
1,828.46
0
1,828.46
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,828.46
0
1,828.46
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,828.46
0
1,828.46
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
8,576.61
0
8,576.61
Earnings per share (EPS)
2.33
0
2.33
Diluted Earnings per share
2.33
0
2.33
Operating Profit Margin (Excl OI)
42.76%
0%
0.00
42.76%
Gross Profit Margin
51.16%
0%
0.00
51.16%
PAT Margin
40.46%
0%
0.00
40.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 451.94 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.46% vs 29.00% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 182.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.57% vs 24.53% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 215.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.23% vs 31.49% in Dec 2023
Annual - Interest
Interest 0.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.85% vs 36.84% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.76%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






