Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,532.86
4,529.36
3,922.84
3,040.85
2,535.29
2,187.27
1,676.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,532.86
4,529.36
3,922.84
3,040.85
2,535.29
2,187.27
1,676.89
Raw Material Cost
1,547.57
1,400.91
1,171.44
985.27
798.61
551.94
374.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
931.38
852.13
739.23
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.84
2.52
2.60
1.86
1.48
1.15
0.00
Selling and Distribution Expenses
788.47
775.92
669.16
420.45
482.58
475.33
370.93
Other Expenses
-50.36
-44.48
-40.62
29.47
19.64
13.48
10.59
Total Expenditure (Excl Depreciation)
2,766.67
2,586.72
2,176.29
1,702.25
1,479.07
1,163.26
851.41
Operating Profit (PBDIT) excl Other Income
1766.2
1942.6
1746.5
1338.6000000000001
1056.2
1024
825.5
Other Income
84.23
135.33
139.67
161.50
60.47
70.96
71.97
Operating Profit (PBDIT)
2,075.44
2,287.07
2,056.98
1,619.60
1,228.65
1,187.88
958.24
Interest
2.84
2.52
2.60
1.86
1.48
1.15
0.00
Exceptional Items
17.28
27.71
17.88
15.62
18.76
0.97
-0.13
Gross Profit (PBDT)
2,985.28
3,128.45
2,751.39
2,055.58
1,736.68
1,635.34
1,302.35
Depreciation
234.61
219.06
179.20
132.16
110.40
90.94
59.64
Profit Before Tax
1,855.27
2,093.20
1,893.07
1,501.20
1,135.53
1,096.76
898.47
Tax
235.01
264.74
239.41
173.28
161.83
157.61
125.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,620.25
1,828.46
1,653.65
1,327.92
973.70
939.15
772.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,620.25
1,828.46
1,653.65
1,327.92
973.70
939.15
772.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,620.25
1,828.46
1,653.65
1,327.92
973.70
939.15
772.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
9,144.85
8,576.61
7,544.40
6,399.49
5,612.00
4,804.21
3,138.79
Earnings per share (EPS)
2.06
2.33
2.1
1.69
1.24
1.2
0.99
Diluted Earnings per share
2.06
2.33
2.1
1.69
1.24
1.2
0.99
Operating Profit Margin (Excl OI)
38.75%
42.67%
44.31%
43.6%
41.72%
46.91%
49.3%
Gross Profit Margin
46.1%
51.05%
52.83%
53.71%
49.14%
54.3%
57.14%
PAT Margin
35.74%
40.37%
42.15%
43.67%
38.41%
42.94%
46.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.08% vs 15.46% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -11.39% vs 10.57% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -7.46% vs 12.23% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 12.00% vs -3.85% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Shenzhen New Industries Biomedical Engineering Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,532.86
0
4,532.86
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,532.86
0
4,532.86
Raw Material Cost
1,547.57
0
1,547.57
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
931.38
0
931.38
Power Cost
0
0
0.00
Manufacturing Expenses
2.84
0
2.84
Selling and Distribution Expenses
788.47
0
788.47
Other Expenses
-50.36
0.00
-50.36
Total Expenditure (Excl Depreciation)
2,766.67
0
2,766.67
Operating Profit (PBDIT) excl Other Income
1,766.19
0.00
1,766.19
Other Income
84.23
0
84.23
Operating Profit (PBDIT)
2,075.44
0
2,075.44
Interest
2.84
0
2.84
Exceptional Items
17.28
0
17.28
Gross Profit (PBDT)
2,985.28
0
2,985.28
Depreciation
234.61
0
234.61
Profit Before Tax
1,855.27
0
1,855.27
Tax
235.01
0
235.01
Provisions and contingencies
0
0
0.00
Profit After Tax
1,620.25
0
1,620.25
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,620.25
0
1,620.25
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,620.25
0
1,620.25
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
9,144.85
0
9,144.85
Earnings per share (EPS)
2.06
0
2.06
Diluted Earnings per share
2.06
0
2.06
Operating Profit Margin (Excl OI)
38.75%
0%
0.00
38.75%
Gross Profit Margin
46.10%
0%
0.00
46.10%
PAT Margin
35.74%
0%
0.00
35.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 453.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.08% vs 15.46% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 162.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.39% vs 10.57% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 199.12 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.46% vs 12.23% in Dec 2024
Annual - Interest
Interest 0.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.00% vs -3.85% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 38.75%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






