Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,271.65
4,104.18
4,248.82
4,487.37
4,120.58
4,046.74
3,992.56
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,271.65
4,104.18
4,248.82
4,487.37
4,120.58
4,046.74
3,992.56
Raw Material Cost
3,358.18
2,960.01
3,172.18
3,367.30
3,153.96
3,067.34
2,904.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
142.21
120.96
108.22
78.08
69.27
61.43
58.40
Selling and Distribution Expenses
1,029.26
729.45
645.27
676.41
657.51
684.64
683.28
Other Expenses
-0.82
-1.06
0.27
1.64
1.99
2.13
3.12
Total Expenditure (Excl Depreciation)
4,521.45
3,799.80
3,928.36
4,138.15
3,900.68
3,834.68
3,677.12
Operating Profit (PBDIT) excl Other Income
750.1999999999999
304.40000000000003
320.5
349.20000000000005
219.89999999999998
212.10000000000002
315.4
Other Income
92.81
79.67
160.82
103.01
99.72
118.52
120.18
Operating Profit (PBDIT)
1,297.67
686.80
664.72
610.60
429.89
431.24
530.68
Interest
142.21
120.96
108.22
78.08
69.27
61.43
58.40
Exceptional Items
-88.21
-29.10
-22.11
-25.06
-15.81
-2.04
3.85
Gross Profit (PBDT)
1,913.47
1,144.17
1,076.64
1,120.07
966.62
979.40
1,088.36
Depreciation
477.19
311.77
195.55
166.26
115.73
102.28
95.64
Profit Before Tax
590.06
224.97
338.84
341.20
229.09
265.49
380.50
Tax
9.20
12.43
17.48
45.74
19.35
12.45
43.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
584.59
235.63
328.44
305.33
166.91
236.01
329.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
584.59
235.63
328.44
305.33
166.91
236.01
329.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-23.49
-31.06
-1.26
-8.07
7.77
14.98
13.45
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
561.10
204.57
327.18
297.26
174.68
250.99
342.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,831.48
3,750.31
3,668.16
2,965.75
2,350.52
2,279.04
2,132.13
Earnings per share (EPS)
0.57
0.23
0.33
0.33
0.18
0.26
0.36
Diluted Earnings per share
0.57
0.23
0.33
0.33
0.18
0.26
0.36
Operating Profit Margin (Excl OI)
13.8%
7.2%
7.26%
7.61%
5.2%
5.2%
7.89%
Gross Profit Margin
20.25%
13.08%
12.58%
11.31%
8.37%
9.09%
11.93%
PAT Margin
11.09%
5.74%
7.73%
6.8%
4.05%
5.83%
8.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 28.45% vs -3.40% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 174.24% vs -37.47% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 98.47% vs 20.48% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 17.52% vs 11.83% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Shenzhen Noposion Crop Science Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
5,271.65
0
5,271.65
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,271.65
0
5,271.65
Raw Material Cost
3,358.18
0
3,358.18
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
142.21
0
142.21
Selling and Distribution Expenses
1,029.26
0
1,029.26
Other Expenses
-0.82
0.00
-0.82
Total Expenditure (Excl Depreciation)
4,521.45
0
4,521.45
Operating Profit (PBDIT) excl Other Income
750.20
0.00
750.20
Other Income
92.81
0
92.81
Operating Profit (PBDIT)
1,297.67
0
1,297.67
Interest
142.21
0
142.21
Exceptional Items
-88.21
0
-88.21
Gross Profit (PBDT)
1,913.47
0
1,913.47
Depreciation
477.19
0
477.19
Profit Before Tax
590.06
0
590.06
Tax
9.20
0
9.20
Provisions and contingencies
0
0
0.00
Profit After Tax
584.59
0
584.59
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
584.59
0
584.59
Share in Profit of Associates
0
0
0.00
Minority Interest
-23.49
0
-23.49
Other related items
0.00
0.00
0.00
Consolidated Net Profit
561.10
0
561.10
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,831.48
0
3,831.48
Earnings per share (EPS)
0.57
0
0.57
Diluted Earnings per share
0.57
0
0.57
Operating Profit Margin (Excl OI)
13.80%
0%
0.00
13.80%
Gross Profit Margin
20.25%
0%
0.00
20.25%
PAT Margin
11.09%
0%
0.00
11.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 527.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.45% vs -3.40% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 56.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 174.24% vs -37.47% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 120.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 98.47% vs 20.48% in Dec 2023
Annual - Interest
Interest 14.22 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.52% vs 11.83% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.80%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






