Shenzhen Prolto Supply Chain Management Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: CNE1000021T6
CNY
12.94
1.18 (10.03%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
620.00
614.47
1,495.01
2,569.84
3,249.61
6,509.15
5,769.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
620.00
614.47
1,495.01
2,569.84
3,249.61
6,509.15
5,769.75
Raw Material Cost
338.03
503.95
1,221.21
2,220.80
2,783.97
5,913.25
5,265.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
41.89
107.03
51.95
60.77
82.39
82.22
345.41
Selling and Distribution Expenses
183.06
161.50
289.32
293.37
361.83
464.81
314.72
Other Expenses
-3.45
-8.75
-3.94
-4.74
-6.90
-6.66
-33.43
Total Expenditure (Excl Depreciation)
528.47
684.95
1,523.09
2,527.55
3,159.16
6,393.65
5,591.71
Operating Profit (PBDIT) excl Other Income
91.5
-70.5
-28.1
42.300000000000004
90.39999999999999
115.5
178
Other Income
-185.21
-39.05
-30.12
70.45
145.59
31.78
292.42
Operating Profit (PBDIT)
-83.93
-97.53
-42.26
130.13
238.43
149.59
472.56
Interest
41.89
107.03
51.95
60.77
82.39
82.22
345.41
Exceptional Items
38.16
103.50
0.53
-3.22
-69.80
18.68
-1.62
Gross Profit (PBDT)
281.98
110.52
273.81
349.04
465.64
595.90
503.89
Depreciation
27.37
21.40
16.60
17.52
2.39
2.31
2.10
Profit Before Tax
-115.03
-122.46
-110.28
48.63
83.85
83.75
123.43
Tax
5.87
0.20
-25.63
11.86
16.12
20.77
21.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-84.58
-100.32
-82.87
36.70
67.69
62.94
102.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-84.58
-100.32
-82.87
36.70
67.69
62.94
102.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-36.33
-22.34
-1.79
0.06
0.04
0.04
0.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-120.91
-122.66
-84.66
36.77
67.73
62.98
102.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,145.80
1,278.85
1,374.56
1,472.99
1,448.36
1,381.85
1,339.19
Earnings per share (EPS)
-0.23
-0.27
-0.22
0.1
0.18
0.17
0.27
Diluted Earnings per share
-0.23
-0.27
-0.22
0.1
0.18
0.17
0.27
Operating Profit Margin (Excl OI)
11.92%
-13.0%
-1.92%
1.64%
2.78%
1.77%
3.09%
Gross Profit Margin
-14.14%
-16.45%
-6.27%
2.57%
2.65%
1.32%
2.18%
PAT Margin
-13.64%
-16.33%
-5.54%
1.43%
2.08%
0.97%
1.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 0.90% vs -58.90% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 1.47% vs -44.86% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 273.16% vs -383.47% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -60.84% vs 105.77% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Shenzhen Prolto Supply Chain Management Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
620.00
0
620.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
620.00
0
620.00
Raw Material Cost
338.03
0
338.03
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
41.89
0
41.89
Selling and Distribution Expenses
183.06
0
183.06
Other Expenses
-3.45
0.00
-3.45
Total Expenditure (Excl Depreciation)
528.47
0
528.47
Operating Profit (PBDIT) excl Other Income
91.53
0.00
91.53
Other Income
-185.21
0
-185.21
Operating Profit (PBDIT)
-83.93
0
-83.93
Interest
41.89
0
41.89
Exceptional Items
38.16
0
38.16
Gross Profit (PBDT)
281.98
0
281.98
Depreciation
27.37
0
27.37
Profit Before Tax
-115.03
0
-115.03
Tax
5.87
0
5.87
Provisions and contingencies
0
0
0.00
Profit After Tax
-84.58
0
-84.58
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-84.58
0
-84.58
Share in Profit of Associates
0
0
0.00
Minority Interest
-36.33
0
-36.33
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-120.91
0
-120.91
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,145.80
0
1,145.80
Earnings per share (EPS)
-0.23
0
-0.23
Diluted Earnings per share
-0.23
0
-0.23
Operating Profit Margin (Excl OI)
11.92%
0%
0.00
11.92%
Gross Profit Margin
-14.14%
0%
0.00
-14.14%
PAT Margin
-13.64%
0%
0.00
-13.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 62.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.90% vs -58.90% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit -12.09 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.47% vs -44.86% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.13 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 273.16% vs -383.47% in Dec 2023

Annual - Interest
Interest 4.19 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -60.84% vs 105.77% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.92%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023