Shenzhen SED Industry Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Electronics & Appliances
  • ISIN: CNE000000BK3
CNY
19.56
-1.39 (-6.63%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
67,250.08
56,149.93
50,957.44
44,039.55
31,995.26
1,491.33
1,586.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
67,250.08
56,149.93
50,957.44
44,039.55
31,995.26
1,491.33
1,586.18
Raw Material Cost
60,721.64
50,116.48
45,377.29
38,992.57
27,964.76
1,155.63
1,265.66
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
6,669.30
6,096.49
5,801.17
2,200.78
3,035.58
164.59
170.33
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
540.81
531.74
447.75
396.82
339.70
3.01
2.19
Selling and Distribution Expenses
3,403.24
2,965.02
2,850.04
2,324.02
1,847.25
141.04
193.24
Other Expenses
-518.83
-483.38
-473.76
-155.08
-265.94
-14.36
-14.29
Total Expenditure (Excl Depreciation)
66,146.71
54,875.95
49,738.61
42,363.43
30,527.93
1,320.64
1,488.48
Operating Profit (PBDIT) excl Other Income
1103.4
1274
1218.8
1676.1000000000001
1467.3
170.7
97.69999999999999
Other Income
617.45
520.44
294.03
317.74
162.69
33.06
50.32
Operating Profit (PBDIT)
2,470.26
2,508.88
2,074.16
2,532.89
2,055.34
239.01
183.08
Interest
540.81
531.74
447.75
396.82
339.70
3.01
2.19
Exceptional Items
24.97
32.50
54.54
-10.96
3.32
-1.74
-0.03
Gross Profit (PBDT)
6,528.44
6,033.45
5,580.15
5,046.98
4,030.50
335.70
320.52
Depreciation
708.89
667.81
511.95
493.11
412.98
31.48
35.99
Profit Before Tax
1,245.53
1,341.83
1,168.99
1,632.00
1,305.98
202.78
144.86
Tax
423.58
469.39
467.38
468.44
368.86
44.94
33.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
329.73
329.64
-158.40
387.00
213.73
133.95
107.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
329.73
329.64
-158.40
387.00
213.73
133.95
107.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
490.32
544.79
876.08
758.68
696.45
23.83
4.75
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
820.04
874.43
717.68
1,145.68
910.19
157.78
111.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,494.76
6,488.82
5,573.20
6,198.21
2,872.99
1,469.68
1,366.27
Earnings per share (EPS)
0.29
0.29
-0.14
0.39
0.3
0.32
0.26
Diluted Earnings per share
0.29
0.29
-0.14
0.39
0.3
0.32
0.26
Operating Profit Margin (Excl OI)
1.7%
2.35%
2.49%
3.91%
4.62%
11.7%
6.1%
Gross Profit Margin
2.91%
3.58%
3.3%
4.83%
5.37%
15.71%
11.4%
PAT Margin
0.49%
0.59%
-0.31%
0.88%
0.67%
8.98%
6.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 19.77% vs 10.19% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -6.22% vs 21.83% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -6.82% vs 11.70% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 1.71% vs 18.74% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Shenzhen SED Industry Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
67,250.08
0
67,250.08
Other Operating Income
0.00
0.00
0.00
Total Operating income
67,250.08
0
67,250.08
Raw Material Cost
60,721.64
0
60,721.64
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
6,669.30
0
6,669.30
Power Cost
0
0
0.00
Manufacturing Expenses
540.81
0
540.81
Selling and Distribution Expenses
3,403.24
0
3,403.24
Other Expenses
-518.83
0.00
-518.83
Total Expenditure (Excl Depreciation)
66,146.71
0
66,146.71
Operating Profit (PBDIT) excl Other Income
1,103.37
0.00
1,103.37
Other Income
617.45
0
617.45
Operating Profit (PBDIT)
2,470.26
0
2,470.26
Interest
540.81
0
540.81
Exceptional Items
24.97
0
24.97
Gross Profit (PBDT)
6,528.44
0
6,528.44
Depreciation
708.89
0
708.89
Profit Before Tax
1,245.53
0
1,245.53
Tax
423.58
0
423.58
Provisions and contingencies
0
0
0.00
Profit After Tax
329.73
0
329.73
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
329.73
0
329.73
Share in Profit of Associates
0
0
0.00
Minority Interest
490.32
0
490.32
Other related items
0.00
0.00
0.00
Consolidated Net Profit
820.04
0
820.04
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
6,494.76
0
6,494.76
Earnings per share (EPS)
0.29
0
0.29
Diluted Earnings per share
0.29
0
0.29
Operating Profit Margin (Excl OI)
1.70%
0%
0.00
1.70%
Gross Profit Margin
2.91%
0%
0.00
2.91%
PAT Margin
0.49%
0%
0.00
0.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,725.01 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 19.77% vs 10.19% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 82.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.22% vs 21.83% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 185.28 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.82% vs 11.70% in Dec 2023

Annual - Interest
Interest 54.08 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.71% vs 18.74% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.70%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023