Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,770.16
1,771.71
1,187.11
1,077.82
833.11
644.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,770.16
1,771.71
1,187.11
1,077.82
833.11
644.70
Raw Material Cost
3,966.96
1,505.35
1,010.40
872.61
649.24
520.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
55.28
57.55
55.43
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
101.08
39.40
17.75
16.51
9.71
6.76
Selling and Distribution Expenses
125.31
70.48
48.40
28.98
40.54
36.35
Other Expenses
7.07
5.04
3.77
-3.05
-3.07
-2.69
Total Expenditure (Excl Depreciation)
4,264.06
1,665.65
1,114.25
942.85
726.30
592.55
Operating Profit (PBDIT) excl Other Income
506.1
106.1
72.9
135
106.8
52.1
Other Income
34.02
0.40
48.04
5.63
14.27
3.09
Operating Profit (PBDIT)
542.62
115.51
124.69
143.39
106.62
56.89
Interest
101.08
39.40
17.75
16.51
9.71
6.76
Exceptional Items
20.14
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
803.20
266.36
176.71
205.21
183.88
123.82
Depreciation
82.13
56.96
37.84
16.81
4.62
2.69
Profit Before Tax
379.55
19.16
69.10
110.07
92.28
47.45
Tax
27.94
-10.71
-1.80
11.90
15.16
10.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
350.55
25.00
67.50
98.17
77.12
36.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
350.55
25.00
67.50
98.17
77.12
36.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.16
0.82
-0.07
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
350.72
25.82
67.43
98.17
77.12
36.71
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,480.38
1,122.03
1,092.78
553.72
448.42
345.09
Earnings per share (EPS)
1.68
0.12
0.33
0.48
0.38
0.18
Diluted Earnings per share
1.68
0.12
0.33
0.48
0.38
0.18
Operating Profit Margin (Excl OI)
8.94%
3.28%
3.27%
11.22%
10.53%
7.93%
Gross Profit Margin
9.68%
4.3%
9.01%
11.77%
11.63%
7.78%
PAT Margin
7.35%
1.41%
5.69%
9.11%
9.26%
5.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 169.24% vs 49.25% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 1,259.30% vs -61.72% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 341.88% vs 50.07% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 156.60% vs 121.35% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Shenzhen Techwinsemi Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,770.16
0
4,770.16
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,770.16
0
4,770.16
Raw Material Cost
3,966.96
0
3,966.96
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
101.08
0
101.08
Selling and Distribution Expenses
125.31
0
125.31
Other Expenses
7.07
0.00
7.07
Total Expenditure (Excl Depreciation)
4,264.06
0
4,264.06
Operating Profit (PBDIT) excl Other Income
506.10
0.00
506.10
Other Income
34.02
0
34.02
Operating Profit (PBDIT)
542.62
0
542.62
Interest
101.08
0
101.08
Exceptional Items
20.14
0
20.14
Gross Profit (PBDT)
803.20
0
803.20
Depreciation
82.13
0
82.13
Profit Before Tax
379.55
0
379.55
Tax
27.94
0
27.94
Provisions and contingencies
0
0
0.00
Profit After Tax
350.55
0
350.55
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
350.55
0
350.55
Share in Profit of Associates
0
0
0.00
Minority Interest
0.16
0
0.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
350.72
0
350.72
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,480.38
0
2,480.38
Earnings per share (EPS)
1.68
0
1.68
Diluted Earnings per share
1.68
0
1.68
Operating Profit Margin (Excl OI)
8.94%
0%
0.00
8.94%
Gross Profit Margin
9.68%
0%
0.00
9.68%
PAT Margin
7.35%
0%
0.00
7.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 477.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 169.24% vs 49.25% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 35.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1,259.30% vs -61.72% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 341.88% vs 50.07% in Dec 2023
Annual - Interest
Interest 10.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 156.60% vs 121.35% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.94%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






