Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
484.21
349.78
324.04
444.68
510.31
399.15
319.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
484.21
349.78
324.04
444.68
510.31
399.15
319.03
Raw Material Cost
310.63
226.75
204.75
273.51
351.78
281.46
217.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.09
1.61
1.34
0.87
1.07
0.33
0.75
Selling and Distribution Expenses
78.88
70.47
68.21
41.89
60.71
47.01
126.67
Other Expenses
3.53
3.17
3.31
3.91
2.68
2.83
4.66
Total Expenditure (Excl Depreciation)
425.84
330.57
307.43
355.37
440.34
357.05
391.72
Operating Profit (PBDIT) excl Other Income
58.4
19.2
16.599999999999998
89.3
70
42.1
-72.69999999999999
Other Income
18.40
7.88
16.91
13.84
5.26
15.66
9.55
Operating Profit (PBDIT)
77.88
39.30
43.61
109.67
93.25
76.01
-67.48
Interest
1.09
1.61
1.34
0.87
1.07
0.33
0.75
Exceptional Items
-8.50
4.71
0.48
1.18
0.83
0.70
-19.75
Gross Profit (PBDT)
173.59
123.03
119.29
171.17
158.53
117.70
101.36
Depreciation
10.93
14.71
16.37
15.87
15.33
13.23
14.56
Profit Before Tax
57.35
27.69
26.39
94.12
77.68
63.14
-102.55
Tax
7.23
1.88
3.30
10.90
12.36
10.21
-16.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
51.51
27.67
24.07
83.67
61.91
52.12
-152.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
51.51
27.67
24.07
83.67
61.91
52.12
-152.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.57
-2.28
-1.28
-0.68
3.40
0.81
-0.39
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
49.94
25.39
22.79
82.98
65.31
52.93
-152.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
680.76
661.29
651.78
674.50
631.82
600.08
547.96
Earnings per share (EPS)
0.25
0.13
0.12
0.4
0.3
0.25
-0.74
Diluted Earnings per share
0.25
0.13
0.12
0.4
0.3
0.25
-0.74
Operating Profit Margin (Excl OI)
10.03%
4.78%
3.19%
17.98%
14.24%
11.8%
-28.71%
Gross Profit Margin
14.1%
12.12%
13.2%
24.73%
18.23%
19.13%
-27.58%
PAT Margin
10.64%
7.91%
7.43%
18.82%
12.13%
13.06%
-47.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 38.42% vs 7.96% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 96.46% vs 11.40% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 89.49% vs 17.60% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -31.25% vs 23.08% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shenzhen V&T Technologies Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
484.21
0
484.21
Other Operating Income
0.00
0.00
0.00
Total Operating income
484.21
0
484.21
Raw Material Cost
310.63
0
310.63
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.09
0
1.09
Selling and Distribution Expenses
78.88
0
78.88
Other Expenses
3.53
0.00
3.53
Total Expenditure (Excl Depreciation)
425.84
0
425.84
Operating Profit (PBDIT) excl Other Income
58.37
0.00
58.37
Other Income
18.40
0
18.40
Operating Profit (PBDIT)
77.88
0
77.88
Interest
1.09
0
1.09
Exceptional Items
-8.50
0
-8.50
Gross Profit (PBDT)
173.59
0
173.59
Depreciation
10.93
0
10.93
Profit Before Tax
57.35
0
57.35
Tax
7.23
0
7.23
Provisions and contingencies
0
0
0.00
Profit After Tax
51.51
0
51.51
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
51.51
0
51.51
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.57
0
-1.57
Other related items
0.00
0.00
0.00
Consolidated Net Profit
49.94
0
49.94
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
680.76
0
680.76
Earnings per share (EPS)
0.25
0
0.25
Diluted Earnings per share
0.25
0
0.25
Operating Profit Margin (Excl OI)
10.03%
0%
0.00
10.03%
Gross Profit Margin
14.10%
0%
0.00
14.10%
PAT Margin
10.64%
0%
0.00
10.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 48.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 38.42% vs 7.96% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 96.46% vs 11.40% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 89.49% vs 17.60% in Dec 2024
Annual - Interest
Interest 0.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -31.25% vs 23.08% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.03%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






