Shenzhen Yanmade Technology, Inc.

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: CNE100003ZT6
CNY
31.93
0.4 (1.27%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
491.36
323.59
314.71
423.75
347.53
267.57
241.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
491.36
323.59
314.71
423.75
347.53
267.57
241.32
Raw Material Cost
266.71
168.12
144.20
183.54
144.00
110.76
100.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
176.24
123.84
146.75
0.00
0.00
0.00
79.45
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.12
2.23
2.29
1.16
0.05
0.86
0.49
Selling and Distribution Expenses
53.32
37.55
59.57
58.72
51.71
40.48
51.00
Other Expenses
-5.95
-3.94
-6.12
8.44
5.49
4.23
-3.91
Total Expenditure (Excl Depreciation)
438.93
292.33
291.66
327.82
250.64
194.39
192.14
Operating Profit (PBDIT) excl Other Income
52.400000000000006
31.299999999999997
23.1
95.9
96.89999999999999
73.2
49.2
Other Income
55.08
48.70
73.76
46.39
18.26
29.95
22.05
Operating Profit (PBDIT)
119.33
88.78
108.86
149.95
115.48
104.30
78.20
Interest
2.12
2.23
2.29
1.16
0.05
0.86
0.49
Exceptional Items
0.73
-4.26
-4.16
-1.80
3.28
1.80
0.20
Gross Profit (PBDT)
224.65
155.47
170.51
240.21
203.54
156.81
140.99
Depreciation
22.01
14.33
17.13
13.42
4.30
3.49
1.32
Profit Before Tax
95.93
67.96
85.28
133.57
114.42
101.75
76.60
Tax
2.15
-0.04
4.16
12.71
12.40
10.59
10.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
96.31
68.56
81.62
122.39
102.28
91.25
66.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
96.31
68.56
81.62
122.39
102.28
91.25
66.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.52
-1.49
-1.91
-1.69
-0.26
-0.09
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
93.79
67.07
79.71
120.70
102.02
91.16
66.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,424.89
1,331.01
1,336.63
1,318.57
1,207.28
505.95
425.65
Earnings per share (EPS)
0.65
0.48
0.56
0.85
0.71
0.64
0.46
Diluted Earnings per share
0.65
0.48
0.56
0.85
0.71
0.64
0.46
Operating Profit Margin (Excl OI)
8.6%
7.96%
5.71%
21.27%
26.74%
26.48%
22.72%
Gross Profit Margin
24.0%
25.43%
32.54%
34.69%
34.16%
39.33%
32.29%
PAT Margin
19.6%
21.19%
25.94%
28.88%
29.43%
34.1%
27.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 51.85% vs 2.83% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 39.79% vs -15.81% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 60.10% vs 14.25% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -4.55% vs -4.35% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Shenzhen Yanmade Technology, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
491.36
0
491.36
Other Operating Income
0.00
0.00
0.00
Total Operating income
491.36
0
491.36
Raw Material Cost
266.71
0
266.71
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
176.24
0
176.24
Power Cost
0
0
0.00
Manufacturing Expenses
2.12
0
2.12
Selling and Distribution Expenses
53.32
0
53.32
Other Expenses
-5.95
0.00
-5.95
Total Expenditure (Excl Depreciation)
438.93
0
438.93
Operating Profit (PBDIT) excl Other Income
52.43
0.00
52.43
Other Income
55.08
0
55.08
Operating Profit (PBDIT)
119.33
0
119.33
Interest
2.12
0
2.12
Exceptional Items
0.73
0
0.73
Gross Profit (PBDT)
224.65
0
224.65
Depreciation
22.01
0
22.01
Profit Before Tax
95.93
0
95.93
Tax
2.15
0
2.15
Provisions and contingencies
0
0
0.00
Profit After Tax
96.31
0
96.31
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
96.31
0
96.31
Share in Profit of Associates
0
0
0.00
Minority Interest
-2.52
0
-2.52
Other related items
0.00
0.00
0.00
Consolidated Net Profit
93.79
0
93.79
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,424.89
0
1,424.89
Earnings per share (EPS)
0.65
0
0.65
Diluted Earnings per share
0.65
0
0.65
Operating Profit Margin (Excl OI)
8.60%
0%
0.00
8.60%
Gross Profit Margin
24.00%
0%
0.00
24.00%
PAT Margin
19.60%
0%
0.00
19.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 49.14 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 51.85% vs 2.83% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 9.38 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 39.79% vs -15.81% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.42 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 60.10% vs 14.25% in Dec 2023

Annual - Interest
Interest 0.21 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.55% vs -4.35% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.60%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023