Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,706.14
1,518.23
1,201.25
1,145.25
1,134.34
1,186.80
1,782.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,706.14
1,518.23
1,201.25
1,145.25
1,134.34
1,186.80
1,782.84
Raw Material Cost
1,177.47
1,072.70
878.18
825.50
812.94
799.27
1,211.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
315.00
273.83
221.05
218.07
231.68
174.61
214.29
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.20
3.10
3.82
3.55
2.35
0.93
4.11
Selling and Distribution Expenses
147.22
131.51
100.00
103.00
92.93
64.99
75.33
Other Expenses
-15.68
-13.31
-10.45
-11.12
-10.85
-10.60
-14.45
Total Expenditure (Excl Depreciation)
1,486.12
1,348.06
1,098.50
1,038.90
1,031.43
933.82
1,360.58
Operating Profit (PBDIT) excl Other Income
220
170.2
102.69999999999999
106.30000000000001
102.89999999999999
253
422.29999999999995
Other Income
55.06
93.20
92.81
66.22
68.29
15.90
13.96
Operating Profit (PBDIT)
367.78
336.97
267.74
229.55
224.22
310.05
428.03
Interest
3.20
3.10
3.82
3.55
2.35
0.93
4.11
Exceptional Items
18.97
-0.88
-0.46
0.00
-6.51
-0.04
-1.97
Gross Profit (PBDT)
528.67
445.53
323.07
319.75
321.40
387.53
571.53
Depreciation
105.63
82.87
71.96
67.35
59.17
39.11
7.91
Profit Before Tax
277.92
250.11
191.49
158.65
156.20
269.97
414.04
Tax
21.39
19.30
12.25
8.25
8.65
25.23
56.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
254.29
225.09
179.92
150.50
147.55
244.74
357.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
254.29
225.09
179.92
150.50
147.55
244.74
357.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
254.29
225.09
179.92
150.50
147.55
244.74
357.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,482.99
3,226.21
3,087.68
2,947.09
2,827.01
2,772.51
679.53
Earnings per share (EPS)
1.23
0.94
0.75
0.63
0.62
1.02
1.49
Diluted Earnings per share
1.23
0.94
0.75
0.63
0.62
1.02
1.49
Operating Profit Margin (Excl OI)
12.14%
10.6%
8.57%
8.38%
8.53%
21.49%
22.78%
Gross Profit Margin
22.48%
21.93%
21.93%
19.73%
18.99%
26.04%
23.67%
PAT Margin
14.9%
14.83%
14.98%
13.14%
13.01%
20.62%
20.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.38% vs 26.39% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 12.97% vs 25.13% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 28.26% vs 39.39% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 3.23% vs -18.42% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shenzhen ZhaoWei Machinery & Electronic Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,706.14
0
1,706.14
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,706.14
0
1,706.14
Raw Material Cost
1,177.47
0
1,177.47
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
315.00
0
315.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.20
0
3.20
Selling and Distribution Expenses
147.22
0
147.22
Other Expenses
-15.68
0.00
-15.68
Total Expenditure (Excl Depreciation)
1,486.12
0
1,486.12
Operating Profit (PBDIT) excl Other Income
220.02
0.00
220.02
Other Income
55.06
0
55.06
Operating Profit (PBDIT)
367.78
0
367.78
Interest
3.20
0
3.20
Exceptional Items
18.97
0
18.97
Gross Profit (PBDT)
528.67
0
528.67
Depreciation
105.63
0
105.63
Profit Before Tax
277.92
0
277.92
Tax
21.39
0
21.39
Provisions and contingencies
0
0
0.00
Profit After Tax
254.29
0
254.29
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
254.29
0
254.29
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
254.29
0
254.29
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,482.99
0
3,482.99
Earnings per share (EPS)
1.23
0
1.23
Diluted Earnings per share
1.23
0
1.23
Operating Profit Margin (Excl OI)
12.14%
0%
0.00
12.14%
Gross Profit Margin
22.48%
0%
0.00
22.48%
PAT Margin
14.90%
0%
0.00
14.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 170.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.38% vs 26.39% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 25.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.97% vs 25.13% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.26% vs 39.39% in Dec 2024
Annual - Interest
Interest 0.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.23% vs -18.42% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.14%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






