Shibaura Machine Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3592600005
JPY
4,340.00
55 (1.28%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,68,191.00
1,60,653.00
1,23,197.00
1,07,777.00
92,635.00
1,16,761.00
1,17,405.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,68,191.00
1,60,653.00
1,23,197.00
1,07,777.00
92,635.00
1,16,761.00
1,17,405.00
Raw Material Cost
1,14,281.00
1,09,763.00
84,256.00
75,078.00
67,654.00
83,351.00
84,634.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
190.00
201.00
219.00
117.00
84.00
81.00
81.00
Selling and Distribution Expenses
37,184.00
34,293.00
29,158.00
25,190.00
21,889.00
26,877.00
26,607.00
Other Expenses
258.50
295.60
290.80
265.40
213.40
229.70
175.40
Total Expenditure (Excl Depreciation)
1,54,240.00
1,47,213.00
1,16,541.00
1,03,039.00
91,761.00
1,12,606.00
1,13,076.00
Operating Profit (PBDIT) excl Other Income
13951
13440
6656
4738
874
4155
4329
Other Income
4,373.00
12,055.00
1,209.00
36.00
-37.00
10,440.00
1,987.00
Operating Profit (PBDIT)
21,251.00
28,113.00
9,143.00
6,225.00
2,101.00
15,751.00
7,689.00
Interest
190.00
201.00
219.00
117.00
84.00
81.00
81.00
Exceptional Items
-374.00
-148.00
-275.00
-75.00
7.00
-1,241.00
0.00
Gross Profit (PBDT)
53,910.00
50,890.00
38,941.00
32,699.00
24,981.00
33,410.00
32,771.00
Depreciation
2,782.00
2,443.00
2,167.00
1,952.00
1,755.00
1,781.00
1,868.00
Profit Before Tax
17,904.00
25,321.00
6,480.00
4,079.00
267.00
12,648.00
5,742.00
Tax
5,306.00
7,400.00
39.00
353.00
3,165.00
5,309.00
1,662.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,597.00
17,920.00
6,441.00
3,725.00
-2,898.00
7,338.00
4,079.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,597.00
17,920.00
6,441.00
3,725.00
-2,898.00
7,338.00
4,079.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,597.00
17,920.00
6,441.00
3,725.00
-2,898.00
7,338.00
4,079.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,17,171.00
1,11,705.00
89,118.00
83,515.00
82,152.00
87,018.00
83,197.00
Earnings per share (EPS)
529.55
741.57
266.58
154.22
-120.04
304.04
169.01
Diluted Earnings per share
529.55
741.57
266.58
154.22
-120.04
304.04
169.01
Operating Profit Margin (Excl OI)
8.38%
8.47%
4.68%
3.93%
0.41%
3.02%
3.27%
Gross Profit Margin
12.3%
17.28%
7.02%
5.6%
2.18%
12.36%
6.48%
PAT Margin
7.49%
11.15%
5.23%
3.46%
-3.13%
6.28%
3.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.69% vs 30.40% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -29.70% vs 178.22% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 5.11% vs 102.39% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -5.47% vs -8.22% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Shibaura Machine Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,68,191.00
91,839.00
76,352.00
83.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,68,191.00
91,839.00
76,352.00
83.14%
Raw Material Cost
1,14,281.00
49,227.00
65,054.00
132.15%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
190.00
25.00
165.00
660.00%
Selling and Distribution Expenses
37,184.00
23,470.00
13,714.00
58.43%
Other Expenses
258.50
434.00
-175.50
-40.44%
Total Expenditure (Excl Depreciation)
1,54,240.00
77,062.00
77,178.00
100.15%
Operating Profit (PBDIT) excl Other Income
13,951.00
14,777.00
-826.00
-5.59%
Other Income
4,373.00
841.00
3,532.00
419.98%
Operating Profit (PBDIT)
21,251.00
18,619.00
2,632.00
14.14%
Interest
190.00
25.00
165.00
660.00%
Exceptional Items
-374.00
-74.00
-300.00
-405.41%
Gross Profit (PBDT)
53,910.00
42,612.00
11,298.00
26.51%
Depreciation
2,782.00
3,309.00
-527.00
-15.93%
Profit Before Tax
17,904.00
15,208.00
2,696.00
17.73%
Tax
5,306.00
3,977.00
1,329.00
33.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
12,597.00
11,226.00
1,371.00
12.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12,597.00
11,226.00
1,371.00
12.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
5.00
-5.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,597.00
11,231.00
1,366.00
12.16%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,17,171.00
1,05,907.00
11,264.00
10.64%
Earnings per share (EPS)
529.55
241.79
287.76
119.01%
Diluted Earnings per share
529.55
241.79
287.76
119.01%
Operating Profit Margin (Excl OI)
8.38%
15.75%
0.00
-7.37%
Gross Profit Margin
12.30%
20.16%
0.00
-7.86%
PAT Margin
7.49%
12.22%
0.00
-4.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16,819.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 4.69% vs 30.40% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,259.70 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -29.70% vs 178.22% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,687.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 5.11% vs 102.39% in Mar 2024

Annual - Interest
Interest 19.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -5.47% vs -8.22% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.38%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024