Shibuya Corp.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3356000004
JPY
3,380.00
-25 (-0.73%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
1,29,017.00
1,15,434.00
97,842.00
96,223.00
1,03,965.00
1,03,619.00
1,08,626.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,29,017.00
1,15,434.00
97,842.00
96,223.00
1,03,965.00
1,03,619.00
1,08,626.00
Raw Material Cost
1,03,810.00
89,924.00
78,217.00
71,255.00
79,429.00
81,983.00
85,794.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29.00
36.00
37.00
19.00
28.00
38.00
47.00
Selling and Distribution Expenses
11,457.00
10,695.00
10,161.00
10,222.00
10,165.00
10,605.00
10,561.00
Other Expenses
-2.90
139.60
138.70
132.90
164.10
162.60
185.50
Total Expenditure (Excl Depreciation)
1,15,267.00
1,02,051.00
89,802.00
82,825.00
91,263.00
94,252.00
98,257.00
Operating Profit (PBDIT) excl Other Income
13750
13383
8040
13398
12702
9367
10369
Other Income
51.00
275.00
164.00
340.00
281.00
464.00
559.00
Operating Profit (PBDIT)
16,806.00
16,567.00
11,336.00
16,441.00
15,629.00
12,345.00
13,200.00
Interest
29.00
36.00
37.00
19.00
28.00
38.00
47.00
Exceptional Items
396.00
186.00
8.00
-340.00
-421.00
-322.00
-103.00
Gross Profit (PBDT)
25,207.00
25,510.00
19,625.00
24,968.00
24,536.00
21,636.00
22,832.00
Depreciation
3,028.00
2,935.00
3,145.00
2,706.00
2,651.00
2,530.00
2,307.00
Profit Before Tax
14,144.00
13,785.00
8,163.00
13,375.00
12,528.00
9,455.00
10,743.00
Tax
4,091.00
4,003.00
2,233.00
4,094.00
3,692.00
2,985.00
2,988.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,053.00
9,781.00
5,929.00
9,263.00
8,827.00
6,471.00
7,765.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,053.00
9,781.00
5,929.00
9,263.00
8,827.00
6,471.00
7,765.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
18.00
9.00
-1.00
-10.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,053.00
9,781.00
5,929.00
9,281.00
8,836.00
6,470.00
7,755.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,07,922.00
1,01,022.00
90,174.00
85,419.00
76,914.00
68,667.00
63,842.00
Earnings per share (EPS)
363.33
353.54
214.26
334.77
319.01
233.89
280.69
Diluted Earnings per share
363.33
353.54
214.26
334.77
319.01
233.89
280.69
Operating Profit Margin (Excl OI)
10.64%
11.57%
8.2%
13.92%
12.21%
9.02%
9.51%
Gross Profit Margin
13.31%
14.48%
11.56%
16.71%
14.6%
11.57%
12.01%
PAT Margin
7.79%
8.47%
6.06%
9.63%
8.49%
6.24%
7.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 11.77% vs 17.98% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is 2.78% vs 64.97% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 2.84% vs 45.83% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is -19.44% vs -2.70% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has fallen from Jun 2024

Compare Annual Results Of Shibuya Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,29,017.00
47,938.58
81,078.42
169.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,29,017.00
47,938.58
81,078.42
169.13%
Raw Material Cost
1,03,810.00
21,267.79
82,542.21
388.11%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
13,367.15
-13,367.15
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
29.00
0.00
29.00
Selling and Distribution Expenses
11,457.00
18,011.35
-6,554.35
-36.39%
Other Expenses
-2.90
-1,301.37
1,298.47
99.78%
Total Expenditure (Excl Depreciation)
1,15,267.00
39,632.54
75,634.46
190.84%
Operating Profit (PBDIT) excl Other Income
13,750.00
8,306.04
5,443.96
65.54%
Other Income
51.00
-115.82
166.82
144.03%
Operating Profit (PBDIT)
16,806.00
8,805.21
8,000.79
90.86%
Interest
29.00
0.00
29.00
Exceptional Items
396.00
0.00
396.00
Gross Profit (PBDT)
25,207.00
26,670.79
-1,463.79
-5.49%
Depreciation
3,028.00
844.48
2,183.52
258.56%
Profit Before Tax
14,144.00
7,960.73
6,183.27
77.67%
Tax
4,091.00
2,519.09
1,571.91
62.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
10,053.00
5,441.65
4,611.35
84.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,053.00
5,441.65
4,611.35
84.74%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,053.00
5,441.65
4,611.35
84.74%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,07,922.00
68,284.29
39,637.71
58.05%
Earnings per share (EPS)
363.33
110.24
253.09
229.58%
Diluted Earnings per share
363.33
110.24
253.09
229.58%
Operating Profit Margin (Excl OI)
10.64%
16.85%
0.00
-6.21%
Gross Profit Margin
13.31%
18.37%
0.00
-5.06%
PAT Margin
7.79%
11.35%
0.00
-3.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12,901.70 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 11.77% vs 17.98% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,005.30 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 2.78% vs 64.97% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,675.50 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 2.84% vs 45.83% in Jun 2024

Annual - Interest
Interest 2.90 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -19.44% vs -2.70% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.64%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has fallen from Jun 2024