Shikibo Ltd.

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: JP3348400007
JPY
1,017.00
-4 (-0.39%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
39,087.00
38,681.00
37,893.00
35,670.00
33,519.00
38,037.00
40,804.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
39,087.00
38,681.00
37,893.00
35,670.00
33,519.00
38,037.00
40,804.00
Raw Material Cost
31,852.00
31,603.00
31,287.00
29,072.00
27,192.00
30,466.00
32,586.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
278.00
234.00
226.00
253.00
272.00
298.00
247.00
Selling and Distribution Expenses
5,496.00
5,260.00
5,015.00
4,904.00
4,777.00
5,303.00
5,491.00
Other Expenses
11.40
15.50
14.60
8.40
8.10
1.20
7.40
Total Expenditure (Excl Depreciation)
37,740.00
37,252.00
36,674.00
34,313.00
32,322.00
36,079.00
38,398.00
Operating Profit (PBDIT) excl Other Income
1347
1429
1219
1357
1197
1958
2406
Other Income
278.00
232.00
-747.00
27.00
347.00
-165.00
-70.00
Operating Profit (PBDIT)
3,680.00
3,540.00
2,317.00
3,285.00
3,477.00
3,474.00
4,054.00
Interest
278.00
234.00
226.00
253.00
272.00
298.00
247.00
Exceptional Items
-107.00
-140.00
648.00
-833.00
-1,334.00
-30.00
-3,072.00
Gross Profit (PBDT)
7,235.00
7,078.00
6,606.00
6,598.00
6,327.00
7,571.00
8,218.00
Depreciation
2,055.00
1,879.00
1,845.00
1,901.00
1,933.00
1,681.00
1,718.00
Profit Before Tax
1,237.00
1,285.00
891.00
295.00
-62.00
1,464.00
-982.00
Tax
323.00
484.00
-691.00
260.00
250.00
594.00
415.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
914.00
800.00
1,568.00
49.00
10.00
961.00
-1,425.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
914.00
800.00
1,568.00
49.00
10.00
961.00
-1,425.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
14.00
-14.00
-323.00
-91.00
27.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
914.00
800.00
1,582.00
35.00
-313.00
870.00
-1,398.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
35,211.00
34,057.00
33,338.00
31,807.00
30,960.00
31,306.00
31,101.00
Earnings per share (EPS)
72.72
68.5
135.29
4.36
0.83
89.1
-132.02
Diluted Earnings per share
72.72
68.5
135.29
4.36
0.83
89.1
-132.02
Operating Profit Margin (Excl OI)
3.45%
3.69%
3.22%
3.8%
3.57%
5.15%
5.9%
Gross Profit Margin
8.42%
8.18%
7.22%
6.16%
5.58%
8.27%
1.8%
PAT Margin
2.34%
2.07%
4.14%
0.14%
0.03%
2.53%
-3.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 1.05% vs 2.08% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 14.25% vs -49.43% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 2.84% vs 7.96% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 18.80% vs 3.54% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Shikibo Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
39,087.00
33,118.24
5,968.76
18.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
39,087.00
33,118.24
5,968.76
18.02%
Raw Material Cost
31,852.00
24,227.02
7,624.98
31.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
278.00
52.75
225.25
427.01%
Selling and Distribution Expenses
5,496.00
6,252.55
-756.55
-12.10%
Other Expenses
11.40
48.84
-37.44
-76.66%
Total Expenditure (Excl Depreciation)
37,740.00
31,020.68
6,719.32
21.66%
Operating Profit (PBDIT) excl Other Income
1,347.00
2,097.56
-750.56
-35.78%
Other Income
278.00
93.30
184.70
197.96%
Operating Profit (PBDIT)
3,680.00
3,925.44
-245.44
-6.25%
Interest
278.00
52.75
225.25
427.01%
Exceptional Items
-107.00
51.82
-158.82
-306.48%
Gross Profit (PBDT)
7,235.00
8,891.22
-1,656.22
-18.63%
Depreciation
2,055.00
1,734.57
320.43
18.47%
Profit Before Tax
1,237.00
2,189.94
-952.94
-43.51%
Tax
323.00
669.69
-346.69
-51.77%
Provisions and contingencies
0
0
0.00
Profit After Tax
914.00
1,518.25
-604.25
-39.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
914.00
1,518.25
-604.25
-39.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2.00
-2.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
914.00
1,520.25
-606.25
-39.88%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
35,211.00
29,075.28
6,135.72
21.10%
Earnings per share (EPS)
72.72
109.04
-36.32
-33.31%
Diluted Earnings per share
72.72
109.04
-36.32
-33.31%
Operating Profit Margin (Excl OI)
3.45%
6.33%
0.00
-2.88%
Gross Profit Margin
8.42%
11.85%
0.00
-3.43%
PAT Margin
2.34%
4.58%
0.00
-2.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,908.70 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 1.05% vs 2.08% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 91.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 14.25% vs -49.43% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 340.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 2.84% vs 7.96% in Mar 2024

Annual - Interest
Interest 27.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 18.80% vs 3.54% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.45%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024