Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
25,61,249.00
24,14,937.00
28,08,824.00
20,74,428.00
14,96,906.00
15,43,525.00
15,94,036.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,61,249.00
24,14,937.00
28,08,824.00
20,74,428.00
14,96,906.00
15,43,525.00
15,94,036.00
Raw Material Cost
15,79,935.00
15,08,881.00
15,97,969.00
12,09,439.00
9,53,647.00
9,89,953.00
10,01,620.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
1,501.00
1,490.00
0.00
728.00
749.00
746.00
Selling and Distribution Expenses
1,66,079.00
1,39,233.00
1,45,452.00
1,29,851.00
99,781.00
98,995.00
1,32,275.00
Other Expenses
7,312.90
6,428.40
6,571.10
6,245.50
5,053.60
4,778.70
5,569.00
Total Expenditure (Excl Depreciation)
18,19,143.00
17,13,899.00
18,10,622.00
14,01,745.00
11,04,692.00
11,37,484.00
11,90,331.00
Operating Profit (PBDIT) excl Other Income
742106
701038
998202
672683
392214
406041
403705
Other Income
89,441.00
1,06,870.00
23,499.00
23,456.00
13,615.00
20,723.00
13,917.00
Operating Profit (PBDIT)
10,69,904.00
10,35,527.00
12,35,333.00
8,64,927.00
5,50,290.00
5,58,466.00
5,55,891.00
Interest
0.00
1,501.00
1,490.00
0.00
728.00
749.00
746.00
Exceptional Items
-5,318.00
-10,733.00
0.00
0.00
-2,955.00
0.00
-1,565.00
Gross Profit (PBDT)
9,81,314.00
9,06,056.00
12,10,855.00
8,64,989.00
5,43,259.00
5,53,572.00
5,92,416.00
Depreciation
2,38,357.00
2,27,619.00
2,13,632.00
1,68,788.00
1,44,461.00
1,31,702.00
1,38,269.00
Profit Before Tax
8,26,229.00
7,95,673.00
10,20,211.00
6,96,137.00
4,02,145.00
4,26,017.00
4,15,311.00
Tax
2,46,128.00
2,30,513.00
2,56,590.00
1,71,105.00
1,02,968.00
1,07,726.00
1,01,325.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,34,021.00
5,20,140.00
7,08,238.00
5,00,118.00
2,93,733.00
3,14,027.00
3,09,126.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,34,021.00
5,20,140.00
7,08,238.00
5,00,118.00
2,93,733.00
3,14,027.00
3,09,126.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
46,080.00
45,020.00
55,382.00
24,914.00
5,444.00
4,263.00
4,860.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,80,101.00
5,65,160.00
7,63,620.00
5,25,032.00
2,99,177.00
3,18,290.00
3,13,986.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
46,62,473.00
42,62,765.00
38,74,210.00
33,29,298.00
28,15,152.00
26,54,214.00
24,66,742.00
Earnings per share (EPS)
269.28
259.13
347.61
240.56
141.25
151.0
145.18
Diluted Earnings per share
269.28
259.13
347.61
240.56
141.25
151.0
145.18
Operating Profit Margin (Excl OI)
28.97%
29.03%
35.54%
32.43%
26.2%
26.31%
25.33%
Gross Profit Margin
41.57%
42.37%
43.93%
41.69%
36.52%
36.13%
34.73%
PAT Margin
20.85%
21.54%
25.21%
24.11%
19.62%
20.34%
19.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.06% vs -14.02% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 2.64% vs -25.99% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 5.58% vs -23.37% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -100.00% vs 0.74% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Shin-Etsu Chemical Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
25,61,249.00
13,08,024.00
12,53,225.00
95.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,61,249.00
13,08,024.00
12,53,225.00
95.81%
Raw Material Cost
15,79,935.00
7,62,581.00
8,17,354.00
107.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
24,520.00
-24,520.00
-100.00%
Selling and Distribution Expenses
1,66,079.00
3,54,372.00
-1,88,293.00
-53.13%
Other Expenses
7,312.90
-1,957.40
9,270.30
473.60%
Total Expenditure (Excl Depreciation)
18,19,143.00
11,21,899.00
6,97,244.00
62.15%
Operating Profit (PBDIT) excl Other Income
7,42,106.00
186,125.00
5,55,981.00
298.71%
Other Income
89,441.00
4,101.00
85,340.00
2,080.96%
Operating Profit (PBDIT)
10,69,904.00
3,06,422.00
7,63,482.00
249.16%
Interest
0.00
24,520.00
-24,520.00
-100.00%
Exceptional Items
-5,318.00
-25,447.00
20,129.00
79.10%
Gross Profit (PBDT)
9,81,314.00
5,45,443.00
4,35,871.00
79.91%
Depreciation
2,38,357.00
1,16,196.00
1,22,161.00
105.13%
Profit Before Tax
8,26,229.00
1,40,258.00
6,85,971.00
489.08%
Tax
2,46,128.00
43,326.00
2,02,802.00
468.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,34,021.00
98,779.00
4,35,242.00
440.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,34,021.00
98,779.00
4,35,242.00
440.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
46,080.00
3,166.00
42,914.00
1,355.46%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,80,101.00
1,01,945.00
4,78,156.00
469.03%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
46,62,473.00
9,80,451.00
36,82,022.00
375.54%
Earnings per share (EPS)
269.28
228.20
41.08
18.00%
Diluted Earnings per share
269.28
228.20
41.08
18.00%
Operating Profit Margin (Excl OI)
28.97%
14.23%
0.00
14.74%
Gross Profit Margin
41.57%
19.61%
0.00
21.96%
PAT Margin
20.85%
7.55%
0.00
13.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,56,124.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.06% vs -14.02% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 58,010.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 2.64% vs -25.99% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 98,046.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.58% vs -23.37% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.97%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
