Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
25,73,969.00
25,61,249.00
24,14,937.00
28,08,824.00
20,74,428.00
14,96,906.00
15,43,525.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,73,969.00
25,61,249.00
24,14,937.00
28,08,824.00
20,74,428.00
14,96,906.00
15,43,525.00
Raw Material Cost
16,96,537.00
15,79,935.00
15,08,881.00
15,97,969.00
12,09,439.00
9,53,647.00
9,89,953.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,706.00
0.00
1,501.00
1,490.00
0.00
728.00
749.00
Selling and Distribution Expenses
1,64,407.00
1,66,079.00
1,39,233.00
1,45,452.00
1,29,851.00
99,781.00
98,995.00
Other Expenses
7,511.30
7,312.90
6,428.40
6,571.10
6,245.50
5,053.60
4,778.70
Total Expenditure (Excl Depreciation)
19,38,763.00
18,19,143.00
17,13,899.00
18,10,622.00
14,01,745.00
11,04,692.00
11,37,484.00
Operating Profit (PBDIT) excl Other Income
635206
742106
701038
998202
672683
392214
406041
Other Income
86,357.00
89,441.00
1,06,870.00
23,499.00
23,456.00
13,615.00
20,723.00
Operating Profit (PBDIT)
9,64,536.00
10,69,904.00
10,35,527.00
12,35,333.00
8,64,927.00
5,50,290.00
5,58,466.00
Interest
2,706.00
0.00
1,501.00
1,490.00
0.00
728.00
749.00
Exceptional Items
-10,365.00
-5,318.00
-10,733.00
0.00
0.00
-2,955.00
0.00
Gross Profit (PBDT)
8,77,432.00
9,81,314.00
9,06,056.00
12,10,855.00
8,64,989.00
5,43,259.00
5,53,572.00
Depreciation
2,42,973.00
2,38,357.00
2,27,619.00
2,13,632.00
1,68,788.00
1,44,461.00
1,31,702.00
Profit Before Tax
7,08,488.00
8,26,229.00
7,95,673.00
10,20,211.00
6,96,137.00
4,02,145.00
4,26,017.00
Tax
2,02,198.00
2,46,128.00
2,30,513.00
2,56,590.00
1,71,105.00
1,02,968.00
1,07,726.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,74,459.00
5,34,021.00
5,20,140.00
7,08,238.00
5,00,118.00
2,93,733.00
3,14,027.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,74,459.00
5,34,021.00
5,20,140.00
7,08,238.00
5,00,118.00
2,93,733.00
3,14,027.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
31,830.00
46,080.00
45,020.00
55,382.00
24,914.00
5,444.00
4,263.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,06,289.00
5,80,101.00
5,65,160.00
7,63,620.00
5,25,032.00
2,99,177.00
3,18,290.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
44,64,430.00
46,62,473.00
42,62,765.00
38,74,210.00
33,29,298.00
28,15,152.00
26,54,214.00
Earnings per share (EPS)
252.49
269.28
259.13
347.61
240.56
141.25
151.0
Diluted Earnings per share
252.49
269.28
259.13
347.61
240.56
141.25
151.0
Operating Profit Margin (Excl OI)
24.68%
28.97%
29.03%
35.54%
32.43%
26.2%
26.31%
Gross Profit Margin
36.96%
41.57%
42.37%
43.93%
41.69%
36.52%
36.13%
PAT Margin
18.43%
20.85%
21.54%
25.21%
24.11%
19.62%
20.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 0.50% vs 6.06% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is -12.72% vs 2.64% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -10.43% vs 5.58% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 0.00% vs -100.00% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of Shin-Etsu Chemical Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
25,73,969.00
13,59,611.00
12,14,358.00
89.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,73,969.00
13,59,611.00
12,14,358.00
89.32%
Raw Material Cost
16,96,537.00
7,77,192.00
9,19,345.00
118.29%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,706.00
22,903.00
-20,197.00
-88.18%
Selling and Distribution Expenses
1,64,407.00
3,79,602.00
-2,15,195.00
-56.69%
Other Expenses
7,511.30
-1,716.20
9,227.50
537.67%
Total Expenditure (Excl Depreciation)
19,38,763.00
11,62,535.00
7,76,228.00
66.77%
Operating Profit (PBDIT) excl Other Income
6,35,206.00
197,076.00
4,38,130.00
222.32%
Other Income
86,357.00
2,168.00
84,189.00
3,883.26%
Operating Profit (PBDIT)
9,64,536.00
3,26,148.00
6,38,388.00
195.74%
Interest
2,706.00
22,903.00
-20,197.00
-88.18%
Exceptional Items
-10,365.00
-4,105.00
-6,260.00
-152.50%
Gross Profit (PBDT)
8,77,432.00
5,82,419.00
2,95,013.00
50.65%
Depreciation
2,42,973.00
1,26,904.00
1,16,069.00
91.46%
Profit Before Tax
7,08,488.00
1,72,233.00
5,36,255.00
311.35%
Tax
2,02,198.00
48,904.00
1,53,294.00
313.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,74,459.00
1,23,892.00
3,50,567.00
282.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,74,459.00
1,23,892.00
3,50,567.00
282.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
31,830.00
3,990.00
27,840.00
697.74%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,06,289.00
1,27,882.00
3,78,407.00
295.90%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
44,64,430.00
12,17,357.00
32,47,073.00
266.73%
Earnings per share (EPS)
252.49
286.22
-33.73
-11.78%
Diluted Earnings per share
252.49
286.22
-33.73
-11.78%
Operating Profit Margin (Excl OI)
24.68%
14.50%
0.00
10.18%
Gross Profit Margin
36.96%
22.00%
0.00
14.96%
PAT Margin
18.43%
9.11%
0.00
9.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,57,396.90 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 0.50% vs 6.06% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 50,628.90 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -12.72% vs 2.64% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 87,817.90 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -10.43% vs 5.58% in Mar 2025
Annual - Interest
Interest 270.60 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 0.00% vs -100.00% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.68%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






