Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
755.37
846.93
1,040.84
736.38
657.54
622.52
608.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
755.37
846.93
1,040.84
736.38
657.54
622.52
608.75
Raw Material Cost
628.89
706.03
859.29
615.55
543.87
506.61
510.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
48.78
52.04
39.90
39.52
37.82
23.84
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.48
0.65
1.27
0.84
0.42
1.02
2.42
Selling and Distribution Expenses
96.16
70.34
76.25
69.87
68.61
69.90
50.29
Other Expenses
-0.15
-4.65
-4.92
-3.78
-3.68
-3.59
-2.40
Total Expenditure (Excl Depreciation)
725.04
779.30
939.64
688.37
615.59
579.48
563.18
Operating Profit (PBDIT) excl Other Income
30.299999999999997
67.6
101.19999999999999
48
42
43
45.599999999999994
Other Income
3.22
2.68
30.52
8.27
5.02
6.30
1.25
Operating Profit (PBDIT)
33.54
74.79
136.54
60.94
51.63
49.97
47.37
Interest
1.48
0.65
1.27
0.84
0.42
1.02
2.42
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
126.48
140.90
181.55
120.82
113.67
115.91
98.13
Depreciation
0.00
4.48
4.81
4.66
4.67
0.62
0.56
Profit Before Tax
32.06
69.67
130.45
55.44
46.55
48.33
44.39
Tax
12.84
20.71
26.73
16.22
12.53
15.01
12.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22.38
55.43
103.72
39.21
34.02
33.32
31.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22.38
55.43
103.72
39.21
34.02
33.32
31.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.08
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22.38
55.43
103.72
39.21
34.02
33.32
31.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
509.55
506.83
506.20
399.89
340.15
311.81
172.64
Earnings per share (EPS)
0.03
0.08
0.15
0.06
0.05
0.06
0.05
Diluted Earnings per share
0.03
0.08
0.15
0.06
0.05
0.06
0.05
Operating Profit Margin (Excl OI)
4.01%
7.99%
9.72%
6.52%
6.38%
6.91%
7.49%
Gross Profit Margin
4.24%
8.75%
13.0%
8.16%
7.79%
7.86%
7.38%
PAT Margin
2.96%
6.54%
9.97%
5.33%
5.17%
5.35%
5.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -10.80% vs -18.63% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -59.57% vs -46.58% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -57.98% vs -31.98% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 150.00% vs -53.85% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of Shineroad International Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
755.37
1,410.94
-655.57
-46.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
755.37
1,410.94
-655.57
-46.46%
Raw Material Cost
628.89
1,297.95
-669.06
-51.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
99.00
-99.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
1.48
38.38
-36.90
-96.14%
Selling and Distribution Expenses
96.16
177.22
-81.06
-45.74%
Other Expenses
-0.15
-13.74
13.59
98.91%
Total Expenditure (Excl Depreciation)
725.04
1,475.17
-750.13
-50.85%
Operating Profit (PBDIT) excl Other Income
30.32
-64.23
94.55
147.21%
Other Income
3.22
36.60
-33.38
-91.20%
Operating Profit (PBDIT)
33.54
6.75
26.79
396.89%
Interest
1.48
38.38
-36.90
-96.14%
Exceptional Items
0.00
-142.20
142.20
100.00%
Gross Profit (PBDT)
126.48
112.99
13.49
11.94%
Depreciation
0.00
34.03
-34.03
-100.00%
Profit Before Tax
32.06
-207.87
239.93
115.42%
Tax
12.84
-6.58
19.42
295.14%
Provisions and contingencies
0
0
0.00
Profit After Tax
22.38
-147.64
170.02
115.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
22.38
-147.64
170.02
115.16%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-53.65
53.65
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22.38
-201.29
223.67
111.12%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
509.55
-694.97
1,204.52
173.32%
Earnings per share (EPS)
0.03
-0.08
0.11
137.50%
Diluted Earnings per share
0.03
-0.08
0.11
137.50%
Operating Profit Margin (Excl OI)
4.01%
-4.53%
0.00
8.54%
Gross Profit Margin
4.24%
-12.32%
0.00
16.56%
PAT Margin
2.96%
-10.46%
0.00
13.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 75.54 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -10.80% vs -18.63% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 2.24 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -59.57% vs -46.58% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.03 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -57.98% vs -31.98% in Dec 2022
Annual - Interest
Interest 0.15 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 150.00% vs -53.85% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.01%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






