Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
706.55
717.37
755.37
846.93
1,040.84
736.38
657.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
706.55
717.37
755.37
846.93
1,040.84
736.38
657.54
Raw Material Cost
575.42
581.17
628.89
706.03
859.29
615.55
543.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
48.13
44.44
47.00
48.78
52.04
39.90
39.52
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.48
0.73
1.48
0.65
1.27
0.84
0.42
Selling and Distribution Expenses
68.05
66.84
90.98
70.34
76.25
69.87
68.61
Other Expenses
-4.60
-4.16
-4.33
-4.65
-4.92
-3.78
-3.68
Total Expenditure (Excl Depreciation)
646.13
651.63
725.04
779.30
939.64
688.37
615.59
Operating Profit (PBDIT) excl Other Income
60.4
65.7
30.299999999999997
67.6
101.19999999999999
48
42
Other Income
17.56
-1.09
3.14
2.68
30.52
8.27
5.02
Operating Profit (PBDIT)
79.62
67.98
36.74
74.79
136.54
60.94
51.63
Interest
0.48
0.73
1.48
0.65
1.27
0.84
0.42
Exceptional Items
10.37
0.02
0.08
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
131.12
136.20
126.48
140.90
181.55
120.82
113.67
Depreciation
1.64
3.33
3.28
4.48
4.81
4.66
4.67
Profit Before Tax
87.87
63.93
32.06
69.67
130.45
55.44
46.55
Tax
26.09
19.31
12.84
20.71
26.73
16.22
12.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
62.49
47.37
22.38
55.43
103.72
39.21
34.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
62.49
47.37
22.38
55.43
103.72
39.21
34.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
62.49
47.37
22.38
55.43
103.72
39.21
34.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
602.63
531.00
509.55
506.83
506.20
399.89
340.15
Earnings per share (EPS)
0.09
0.07
0.03
0.08
0.15
0.06
0.05
Diluted Earnings per share
0.09
0.07
0.03
0.08
0.15
0.06
0.05
Operating Profit Margin (Excl OI)
8.55%
9.16%
4.01%
7.99%
9.72%
6.52%
6.38%
Gross Profit Margin
12.67%
9.38%
4.68%
8.75%
13.0%
8.16%
7.79%
PAT Margin
8.84%
6.6%
2.96%
6.54%
9.97%
5.33%
5.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.52% vs -5.03% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 31.86% vs 111.61% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -10.13% vs 105.65% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -28.57% vs -53.33% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Shineroad International Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
706.55
446.47
260.08
58.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
706.55
446.47
260.08
58.25%
Raw Material Cost
575.42
327.02
248.40
75.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
48.13
44.44
3.69
8.30%
Power Cost
0
0
0.00
Manufacturing Expenses
0.48
46.52
-46.04
-98.97%
Selling and Distribution Expenses
68.05
132.01
-63.96
-48.45%
Other Expenses
-4.60
-9.10
4.50
49.45%
Total Expenditure (Excl Depreciation)
646.13
459.03
187.10
40.76%
Operating Profit (PBDIT) excl Other Income
60.42
-12.56
72.98
581.05%
Other Income
17.56
3.87
13.69
353.75%
Operating Profit (PBDIT)
79.62
17.56
62.06
353.42%
Interest
0.48
46.52
-46.04
-98.97%
Exceptional Items
10.37
-17.54
27.91
159.12%
Gross Profit (PBDT)
131.12
119.45
11.67
9.77%
Depreciation
1.64
26.18
-24.54
-93.74%
Profit Before Tax
87.87
-72.68
160.55
220.90%
Tax
26.09
0.00
26.09
Provisions and contingencies
0
0
0.00
Profit After Tax
62.49
-71.25
133.74
187.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
62.49
-71.25
133.74
187.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-1.44
1.44
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
62.49
-72.68
135.17
185.98%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
602.63
-754.82
1,357.45
179.84%
Earnings per share (EPS)
0.09
-0.04
0.13
325.00%
Diluted Earnings per share
0.09
-0.04
0.13
325.00%
Operating Profit Margin (Excl OI)
8.55%
-2.80%
0.00
11.35%
Gross Profit Margin
12.67%
-10.42%
0.00
23.09%
PAT Margin
8.84%
-15.96%
0.00
24.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 70.65 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.52% vs -5.03% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6.25 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 31.86% vs 111.61% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -10.13% vs 105.65% in Dec 2024
Annual - Interest
Interest 0.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -28.57% vs -53.33% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.55%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






