Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
2,85,024.00
2,66,441.00
2,57,060.00
2,25,175.00
2,16,823.00
2,09,226.00
2,27,231.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,85,024.00
2,66,441.00
2,57,060.00
2,25,175.00
2,16,823.00
2,09,226.00
2,27,231.00
Raw Material Cost
2,35,649.00
2,21,688.00
2,16,233.00
1,89,245.00
1,81,709.00
1,75,664.00
1,91,727.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
759.00
712.00
482.00
302.00
216.00
255.00
781.00
Selling and Distribution Expenses
29,256.00
27,438.00
26,460.00
24,159.00
22,262.00
20,726.00
20,267.00
Other Expenses
303.10
263.30
212.00
217.40
206.60
210.10
162.00
Total Expenditure (Excl Depreciation)
2,68,695.00
2,52,471.00
2,45,295.00
2,15,880.00
2,06,253.00
1,98,746.00
2,14,395.00
Operating Profit (PBDIT) excl Other Income
16329
13970
11765
9295
10570
10480
12836
Other Income
892.00
232.00
391.00
1,276.00
1,257.00
477.00
-151.00
Operating Profit (PBDIT)
23,451.00
19,909.00
17,381.00
15,892.00
17,462.00
16,890.00
18,170.00
Interest
759.00
712.00
482.00
302.00
216.00
255.00
781.00
Exceptional Items
-466.00
-223.00
0.00
-64.00
78.00
-1,691.00
-732.00
Gross Profit (PBDT)
49,375.00
44,753.00
40,827.00
35,930.00
35,114.00
33,562.00
35,504.00
Depreciation
6,230.00
5,707.00
5,225.00
5,321.00
5,635.00
5,933.00
5,485.00
Profit Before Tax
15,997.00
13,265.00
11,674.00
10,203.00
11,689.00
9,009.00
11,173.00
Tax
4,455.00
4,115.00
3,958.00
2,441.00
4,474.00
3,418.00
3,744.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,507.00
8,958.00
7,280.00
7,314.00
6,907.00
5,487.00
7,379.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,507.00
8,958.00
7,280.00
7,314.00
6,907.00
5,487.00
7,379.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
35.00
192.00
436.00
448.00
307.00
103.00
49.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,542.00
9,150.00
7,716.00
7,762.00
7,214.00
5,590.00
7,428.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,24,882.00
1,12,027.00
1,07,009.00
98,747.00
92,466.00
87,945.00
82,946.00
Earnings per share (EPS)
174.01
135.6
110.37
110.99
104.96
83.46
113.11
Diluted Earnings per share
174.01
135.6
110.37
110.99
104.96
83.46
113.11
Operating Profit Margin (Excl OI)
5.73%
5.24%
4.58%
4.13%
4.87%
5.01%
5.65%
Gross Profit Margin
7.8%
7.12%
6.57%
6.89%
7.99%
7.14%
7.33%
PAT Margin
4.04%
3.36%
2.83%
3.25%
3.19%
2.62%
3.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 6.97% vs 3.65% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 26.14% vs 18.58% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 14.65% vs 15.82% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 6.60% vs 47.72% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of ShinMaywa Industries, Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,85,024.00
3,307.09
2,81,716.91
8,518.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,85,024.00
3,307.09
2,81,716.91
8,518.57%
Raw Material Cost
2,35,649.00
6,160.44
2,29,488.56
3,725.20%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
759.00
1,960.80
-1,201.80
-61.29%
Selling and Distribution Expenses
29,256.00
4,797.85
24,458.15
509.77%
Other Expenses
303.10
196.81
106.29
54.01%
Total Expenditure (Excl Depreciation)
2,68,695.00
14,887.16
2,53,807.84
1,704.88%
Operating Profit (PBDIT) excl Other Income
16,329.00
-11,580.06
27,909.06
241.01%
Other Income
892.00
5,397.94
-4,505.94
-83.48%
Operating Profit (PBDIT)
23,451.00
-5,954.07
29,405.07
493.87%
Interest
759.00
1,960.80
-1,201.80
-61.29%
Exceptional Items
-466.00
0.00
-466.00
Gross Profit (PBDT)
49,375.00
-2,853.34
52,228.34
1,830.43%
Depreciation
6,230.00
228.06
6,001.94
2,631.74%
Profit Before Tax
15,997.00
-8,142.93
24,139.93
296.45%
Tax
4,455.00
9.18
4,445.82
48,429.41%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,507.00
-8,152.11
19,659.11
241.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,507.00
-8,152.11
19,659.11
241.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
35.00
0.00
35.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,542.00
-8,152.11
19,694.11
241.58%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,24,882.00
15,173.49
1,09,708.51
723.03%
Earnings per share (EPS)
174.01
-65.96
239.97
363.81%
Diluted Earnings per share
174.01
-65.96
239.97
363.81%
Operating Profit Margin (Excl OI)
5.73%
-350.16%
0.00
355.89%
Gross Profit Margin
7.80%
-239.33%
0.00
247.13%
PAT Margin
4.04%
-246.50%
0.00
250.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 28,502.40 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 6.97% vs 3.65% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 1,154.20 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 26.14% vs 18.58% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,255.90 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 14.65% vs 15.82% in Mar 2025
Annual - Interest
Interest 75.90 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 6.60% vs 47.72% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.73%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






