Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
20,758.00
18,954.00
19,038.00
19,136.00
20,193.00
22,538.00
22,117.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,758.00
18,954.00
19,038.00
19,136.00
20,193.00
22,538.00
22,117.00
Raw Material Cost
17,225.00
16,140.00
16,870.00
15,935.00
16,542.00
18,171.00
17,837.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
61.00
45.00
18.00
7.00
8.00
9.00
8.00
Selling and Distribution Expenses
3,181.00
3,149.00
3,208.00
3,337.00
3,379.00
3,524.00
3,481.00
Other Expenses
6.00
9.90
14.50
19.90
21.10
23.80
21.90
Total Expenditure (Excl Depreciation)
20,527.00
19,433.00
20,241.00
19,478.00
20,140.00
21,942.00
21,545.00
Operating Profit (PBDIT) excl Other Income
231
-479
-1203
-342
53
596
572
Other Income
337.00
20.00
27.00
105.00
1,134.00
256.00
101.00
Operating Profit (PBDIT)
1,151.00
154.00
-541.00
418.00
1,842.00
1,462.00
1,298.00
Interest
61.00
45.00
18.00
7.00
8.00
9.00
8.00
Exceptional Items
-286.00
167.00
-470.00
-754.00
-288.00
-23.00
-705.00
Gross Profit (PBDT)
3,533.00
2,814.00
2,168.00
3,201.00
3,651.00
4,367.00
4,280.00
Depreciation
583.00
612.00
635.00
655.00
655.00
610.00
625.00
Profit Before Tax
222.00
-335.00
-1,665.00
-999.00
890.00
819.00
-41.00
Tax
164.00
100.00
88.00
764.00
153.00
220.00
214.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-60.00
-497.00
-1,806.00
-1,825.00
679.00
528.00
-324.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-60.00
-497.00
-1,806.00
-1,825.00
679.00
528.00
-324.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
118.00
61.00
52.00
62.00
57.00
70.00
68.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
58.00
-436.00
-1,754.00
-1,763.00
736.00
598.00
-256.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,601.00
13,274.00
13,499.00
15,303.00
17,262.00
16,723.00
16,345.00
Earnings per share (EPS)
-1.89
-16.04
-58.3
-58.91
21.92
17.04
-10.46
Diluted Earnings per share
-1.89
-16.04
-58.3
-58.91
21.92
17.04
-10.46
Operating Profit Margin (Excl OI)
1.11%
-2.52%
-6.32%
-1.79%
0.26%
2.64%
2.59%
Gross Profit Margin
3.88%
1.46%
-5.41%
-1.8%
7.65%
6.34%
2.64%
PAT Margin
-0.29%
-2.62%
-9.49%
-9.54%
3.36%
2.34%
-1.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 9.52% vs -0.44% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 113.30% vs 75.14% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 507.46% vs 123.59% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 35.56% vs 150.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Shinto Paint Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
20,758.00
12,348.50
8,409.50
68.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,758.00
12,348.50
8,409.50
68.10%
Raw Material Cost
17,225.00
9,172.86
8,052.14
87.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
61.00
0.68
60.32
8,870.59%
Selling and Distribution Expenses
3,181.00
2,640.87
540.13
20.45%
Other Expenses
6.00
18.33
-12.33
-67.27%
Total Expenditure (Excl Depreciation)
20,527.00
11,997.73
8,529.27
71.09%
Operating Profit (PBDIT) excl Other Income
231.00
350.77
-119.77
-34.14%
Other Income
337.00
28.60
308.40
1,078.32%
Operating Profit (PBDIT)
1,151.00
790.01
360.99
45.69%
Interest
61.00
0.68
60.32
8,870.59%
Exceptional Items
-286.00
-47.35
-238.65
-504.01%
Gross Profit (PBDT)
3,533.00
3,175.64
357.36
11.25%
Depreciation
583.00
410.65
172.35
41.97%
Profit Before Tax
222.00
331.33
-109.33
-33.00%
Tax
164.00
102.50
61.50
60.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
-60.00
228.84
-288.84
-126.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-60.00
228.84
-288.84
-126.22%
Share in Profit of Associates
0
0
0.00
Minority Interest
118.00
0.00
118.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
58.00
228.84
-170.84
-74.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,601.00
10,351.74
3,249.26
31.39%
Earnings per share (EPS)
-1.89
43.01
-44.90
-104.39%
Diluted Earnings per share
-1.89
43.01
-44.90
-104.39%
Operating Profit Margin (Excl OI)
1.11%
2.84%
0.00
-1.73%
Gross Profit Margin
3.88%
6.01%
0.00
-2.13%
PAT Margin
-0.29%
1.85%
0.00
-2.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,075.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 9.52% vs -0.44% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 113.30% vs 75.14% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 81.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 507.46% vs 123.59% in Mar 2024
Annual - Interest
Interest 6.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 35.56% vs 150.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.11%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






