Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
17,503.03
12,678.72
14,757.24
16,063.59
13,885.76
17,081.55
17,512.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,503.03
12,678.72
14,757.24
16,063.59
13,885.76
17,081.55
17,512.22
Raw Material Cost
13,084.95
9,880.78
11,257.63
11,941.38
10,263.82
12,751.85
13,482.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
134.32
48.98
67.84
72.45
69.46
70.97
71.70
Selling and Distribution Expenses
2,750.21
2,064.61
1,950.28
1,976.84
1,805.71
2,127.93
2,072.56
Other Expenses
-12.13
-3.50
-5.88
-7.05
-6.55
-7.10
-7.07
Total Expenditure (Excl Depreciation)
15,848.17
11,959.39
13,216.91
13,920.23
12,073.52
14,879.78
15,555.57
Operating Profit (PBDIT) excl Other Income
1654.9
719.3000000000001
1540.3
2143.4
1812.2
2201.8
1956.6999999999998
Other Income
1.78
19.17
0.29
10.71
41.37
8.52
9.83
Operating Profit (PBDIT)
2,224.27
1,293.98
2,137.91
2,700.49
2,509.05
2,884.94
2,511.06
Interest
134.32
48.98
67.84
72.45
69.46
70.97
71.70
Exceptional Items
-8.02
0.00
-38.18
-17.85
0.00
0.00
0.00
Gross Profit (PBDT)
4,418.07
2,797.93
3,499.61
4,122.20
3,621.94
4,329.70
4,030.21
Depreciation
583.49
592.47
597.29
546.42
655.44
674.66
544.58
Profit Before Tax
1,498.43
652.53
1,434.58
2,063.77
1,784.14
2,139.31
1,894.78
Tax
525.70
241.50
448.69
651.88
541.24
671.53
563.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
975.04
409.67
1,007.79
1,452.85
1,231.81
1,467.27
1,331.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
975.04
409.67
1,007.79
1,452.85
1,231.81
1,467.27
1,331.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.30
1.36
-21.89
-40.97
11.10
0.50
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
972.74
411.03
985.89
1,411.89
1,242.90
1,467.78
1,331.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
15,841.81
15,310.03
15,545.80
15,130.74
14,379.31
13,740.67
12,859.01
Earnings per share (EPS)
70.17
29.46
72.49
105.35
87.09
104.21
95.81
Diluted Earnings per share
70.17
29.46
72.49
105.35
87.09
104.21
95.81
Operating Profit Margin (Excl OI)
9.36%
5.38%
10.44%
13.34%
13.05%
12.89%
11.17%
Gross Profit Margin
11.89%
9.82%
13.77%
16.25%
17.57%
16.47%
13.93%
PAT Margin
5.57%
3.23%
6.83%
9.04%
8.87%
8.59%
7.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 38.05% vs -14.08% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 136.67% vs -58.31% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 74.34% vs -40.36% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 174.08% vs -27.73% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Shinwa Co., Ltd. (Gifu) With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
17,503.03
9,972.59
7,530.44
75.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,503.03
9,972.59
7,530.44
75.51%
Raw Material Cost
13,084.95
7,061.12
6,023.83
85.31%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
134.32
26.13
108.19
414.05%
Selling and Distribution Expenses
2,750.21
1,419.01
1,331.20
93.81%
Other Expenses
-12.13
-1.65
-10.48
-635.15%
Total Expenditure (Excl Depreciation)
15,848.17
8,489.72
7,358.45
86.67%
Operating Profit (PBDIT) excl Other Income
1,654.86
1,482.87
171.99
11.60%
Other Income
1.78
254.91
-253.13
-99.30%
Operating Profit (PBDIT)
2,224.27
2,054.20
170.07
8.28%
Interest
134.32
26.13
108.19
414.05%
Exceptional Items
-8.02
-12.76
4.74
37.15%
Gross Profit (PBDT)
4,418.07
2,911.47
1,506.60
51.75%
Depreciation
583.49
316.42
267.07
84.40%
Profit Before Tax
1,498.43
1,698.89
-200.46
-11.80%
Tax
525.70
501.38
24.32
4.85%
Provisions and contingencies
0
0
0.00
Profit After Tax
975.04
1,197.50
-222.46
-18.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
975.04
1,197.50
-222.46
-18.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
-2.30
0.00
-2.30
Other related items
0.00
0.00
0.00
Consolidated Net Profit
972.74
1,197.50
-224.76
-18.77%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
15,841.81
12,630.92
3,210.89
25.42%
Earnings per share (EPS)
70.17
343.62
-273.45
-79.58%
Diluted Earnings per share
70.17
343.62
-273.45
-79.58%
Operating Profit Margin (Excl OI)
9.36%
14.87%
0.00
-5.51%
Gross Profit Margin
11.89%
20.21%
0.00
-8.32%
PAT Margin
5.57%
12.01%
0.00
-6.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,750.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 38.05% vs -14.08% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 97.27 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 136.67% vs -58.31% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 222.25 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 74.34% vs -40.36% in Mar 2024
Annual - Interest
Interest 13.43 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 174.08% vs -27.73% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.36%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
