Shivalik Bimetal

  • Market Cap: Small Cap
  • Industry: Iron & Steel Products
  • ISIN: INE386D01027
  • NSEID: SBCL
  • BSEID: 513097
INR
725.05
29.4 (4.23%)
BSENSE

Jun 15, 03:30 PM

BSE+NSE Vol: 5.97 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
570.86
508.35
508.93
470.37
323.99
203.72
187.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
570.86
508.35
508.93
470.37
323.99
203.72
187.22
Raw Material Cost
324.83
289.58
297.24
262.62
172.06
112.89
97.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-12.06
-0.27
-14.43
-17.46
-11.00
-11.61
9.36
Employee Cost
54.16
43.30
42.74
38.10
27.11
22.23
20.02
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
-0.01
0.00
0.00
0.00
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
73.20
72.03
77.09
78.16
62.33
44.07
39.28
Total Expenditure (Excl Depreciation)
440.14
404.63
402.64
361.42
250.50
167.58
166.47
Operating Profit (PBDIT) excl Other Income
130.72
103.72
106.29
108.95
73.49
36.14
20.75
Other Income
12.27
12.84
19.12
9.92
5.45
4.05
4.41
Operating Profit (PBDIT)
142.99
116.56
125.41
118.87
78.94
40.19
25.16
Interest
4.69
3.75
4.93
7.04
2.76
1.63
2.94
Exceptional Items
-0.92
0.00
0.00
0.00
0.00
0.00
0.26
Gross Profit (PBDT)
137.38
112.81
120.48
111.83
76.18
38.56
22.48
Depreciation
13.82
11.78
12.05
10.55
6.38
5.90
6.01
Profit Before Tax
123.57
101.03
108.43
101.28
69.79
32.66
16.47
Tax
31.06
25.66
27.49
23.20
18.19
8.84
3.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
92.51
75.38
80.95
78.07
51.60
23.82
12.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
92.51
75.38
80.95
78.07
51.60
23.82
12.76
Share in Profit of Associates
3.35
1.68
3.32
1.03
3.51
1.67
0.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
95.86
77.06
84.27
79.10
55.11
25.49
13.45
Equity Capital
11.52
11.52
11.52
11.52
7.68
7.68
7.68
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
469.83
394.14
329.99
253.98
183.92
131.82
107.56
Earnings per share (EPS)
16.64
13.38
14.63
13.73
9.57
6.64
3.5
Diluted Earnings per share
16.64
13.34
14.59
13.66
14.37
6.62
3.44
Operating Profit Margin (Excl OI)
22.9%
20.4%
20.88%
23.16%
22.68%
17.74%
11.08%
Gross Profit Margin
24.07%
22.19%
23.67%
23.77%
23.51%
18.93%
12.01%
PAT Margin
16.79%
15.16%
16.56%
16.82%
17.01%
12.51%
7.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 12.30% vs -0.11% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 24.40% vs -8.56% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 26.03% vs -2.42% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 25.07% vs -23.94% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Shivalik Bimetal With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
570.86
4,100.28
-3,529.42
-86.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
570.86
4,100.28
-3,529.42
-86.08%
Raw Material Cost
324.83
2,979.64
-2,654.81
-89.10%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-12.06
-140.44
128.38
91.41%
Employee Cost
54.16
210.10
-155.94
-74.22%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
73.20
652.73
-579.53
-88.79%
Total Expenditure (Excl Depreciation)
440.14
3,702.03
-3,261.89
-88.11%
Operating Profit (PBDIT) excl Other Income
130.72
398.25
-267.53
-67.18%
Other Income
12.27
20.24
-7.97
-39.38%
Operating Profit (PBDIT)
142.99
418.49
-275.50
-65.83%
Interest
4.69
105.84
-101.15
-95.57%
Exceptional Items
-0.92
0.00
-0.92
Gross Profit (PBDT)
137.38
312.65
-175.27
-56.06%
Depreciation
13.82
67.03
-53.21
-79.38%
Profit Before Tax
123.57
245.63
-122.06
-49.69%
Tax
31.06
63.05
-31.99
-50.74%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
92.51
182.58
-90.07
-49.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
92.51
182.58
-90.07
-49.33%
Share in Profit of Associates
3.35
0.00
3.35
Minority Interest
0.00
-1.86
1.86
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
95.86
180.71
-84.85
-46.95%
Equity Capital
11.52
6.65
4.87
73.23%
Face Value
2.00
2.00
0.00
Reserves
469.83
1,484.31
-1,014.48
-68.35%
Earnings per share (EPS)
16.64
54.35
-37.71
-69.38%
Diluted Earnings per share
16.64
56.07
-39.43
-70.32%
Operating Profit Margin (Excl OI)
22.90%
9.81%
0.00
13.09%
Gross Profit Margin
24.07%
7.70%
0.00
16.37%
PAT Margin
16.79%
4.50%
0.00
12.29%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 570.86 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 12.30% vs -0.11% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 95.86 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 24.40% vs -8.56% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 130.72 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 26.03% vs -2.42% in Mar 2025

Annual - Interest
Interest 4.69 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 25.07% vs -23.94% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.90%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025