Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
27,995.72
27,346.54
26,305.92
26,127.75
23,874.80
21,827.77
23,597.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
27,995.72
27,346.54
26,305.92
26,127.75
23,874.80
21,827.77
23,597.38
Raw Material Cost
20,280.61
20,475.77
20,558.04
20,958.50
18,747.04
16,792.14
17,772.59
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
73.72
52.73
45.71
20.27
12.16
8.42
4.03
Selling and Distribution Expenses
4,392.73
4,189.99
3,997.46
3,572.19
3,503.77
3,515.37
4,208.91
Other Expenses
65.96
63.83
59.73
63.73
61.48
58.42
42.45
Total Expenditure (Excl Depreciation)
25,406.67
25,356.75
25,198.46
25,188.29
22,877.81
20,900.13
22,410.00
Operating Profit (PBDIT) excl Other Income
2589
1989.8
1107.5
939.5
997
927.6
1187.3999999999999
Other Income
347.86
-104.61
78.79
249.95
325.54
334.66
208.66
Operating Profit (PBDIT)
4,314.59
3,222.15
2,601.87
2,563.42
2,625.21
2,327.15
2,632.83
Interest
73.72
52.73
45.71
20.27
12.16
8.42
4.03
Exceptional Items
157.63
0.00
-164.26
0.00
54.12
106.29
-156.32
Gross Profit (PBDT)
7,715.11
6,870.77
5,747.88
5,169.24
5,127.76
5,035.63
5,824.79
Depreciation
1,437.16
1,371.98
1,424.47
1,376.47
1,302.80
1,293.64
1,241.58
Profit Before Tax
2,961.34
1,797.45
967.42
1,166.68
1,364.38
1,131.38
1,230.90
Tax
950.92
557.99
740.51
391.14
401.98
-41.92
488.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,990.74
1,194.67
182.15
760.68
946.79
1,158.16
704.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,990.74
1,194.67
182.15
760.68
946.79
1,158.16
704.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
19.68
44.78
44.76
14.87
15.60
15.14
38.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,010.42
1,239.46
226.91
775.54
962.39
1,173.30
742.83
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
25,379.87
23,383.97
22,289.04
25,321.60
24,582.44
23,977.17
22,467.90
Earnings per share (EPS)
78.83
47.3
6.72
23.05
28.69
35.1
21.36
Diluted Earnings per share
78.83
47.3
6.72
23.05
28.69
35.1
21.36
Operating Profit Margin (Excl OI)
9.04%
7.15%
4.18%
3.59%
4.18%
3.2%
5.01%
Gross Profit Margin
15.71%
11.59%
9.09%
9.73%
11.17%
11.11%
10.48%
PAT Margin
7.11%
4.37%
0.69%
2.91%
3.97%
5.31%
2.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 2.37% vs 3.96% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 62.19% vs 446.28% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 19.23% vs 31.85% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 39.85% vs 15.32% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Shizuki Electric Co., Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
27,995.72
17,809.00
10,186.72
57.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
27,995.72
17,809.00
10,186.72
57.20%
Raw Material Cost
20,280.61
12,277.00
8,003.61
65.19%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
73.72
18.00
55.72
309.56%
Selling and Distribution Expenses
4,392.73
4,340.00
52.73
1.21%
Other Expenses
65.96
69.10
-3.14
-4.54%
Total Expenditure (Excl Depreciation)
25,406.67
17,326.00
8,080.67
46.64%
Operating Profit (PBDIT) excl Other Income
2,589.04
483.00
2,106.04
436.03%
Other Income
347.86
814.00
-466.14
-57.27%
Operating Profit (PBDIT)
4,314.59
2,029.00
2,285.59
112.65%
Interest
73.72
18.00
55.72
309.56%
Exceptional Items
157.63
0.00
157.63
Gross Profit (PBDT)
7,715.11
5,532.00
2,183.11
39.46%
Depreciation
1,437.16
732.00
705.16
96.33%
Profit Before Tax
2,961.34
1,280.00
1,681.34
131.35%
Tax
950.92
335.00
615.92
183.86%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,990.74
945.00
1,045.74
110.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,990.74
945.00
1,045.74
110.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
19.68
0.00
19.68
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,010.42
945.00
1,065.42
112.74%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
25,379.87
22,956.00
2,423.87
10.56%
Earnings per share (EPS)
78.83
47.96
30.87
64.37%
Diluted Earnings per share
78.83
47.96
30.87
64.37%
Operating Profit Margin (Excl OI)
9.04%
2.71%
0.00
6.33%
Gross Profit Margin
15.71%
11.30%
0.00
4.41%
PAT Margin
7.11%
5.31%
0.00
1.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,799.57 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 2.37% vs 3.96% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 201.04 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 62.19% vs 446.28% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 396.67 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 19.23% vs 31.85% in Mar 2025
Annual - Interest
Interest 7.37 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 39.85% vs 15.32% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.04%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






