Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
475.33
399.21
488.94
326.94
213.21
175.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
475.33
399.21
488.94
326.94
213.21
175.52
Raw Material Cost
318.42
266.78
329.79
205.10
139.29
117.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.99
13.83
24.10
18.54
14.55
3.51
Selling and Distribution Expenses
101.52
82.25
80.72
55.87
35.59
21.01
Other Expenses
-1.00
-1.38
-2.41
-1.85
-1.45
-0.35
Total Expenditure (Excl Depreciation)
419.95
349.04
410.50
260.97
174.88
138.24
Operating Profit (PBDIT) excl Other Income
55.4
50.199999999999996
78.4
66
38.3
37.3
Other Income
2.13
0.52
0.00
-6.67
-1.66
0.00
Operating Profit (PBDIT)
72.33
64.32
89.56
70.21
46.92
46.68
Interest
9.99
13.83
24.10
18.54
14.55
3.51
Exceptional Items
0.00
0.00
0.00
110.84
-18.29
0.00
Gross Profit (PBDT)
156.91
132.43
159.15
121.84
73.92
58.28
Depreciation
13.82
12.63
10.53
10.51
10.05
9.40
Profit Before Tax
48.52
37.86
54.94
152.00
4.03
33.77
Tax
14.94
13.74
12.27
8.99
0.09
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
33.57
24.13
39.97
127.61
2.35
33.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
33.57
24.13
39.97
127.61
2.35
33.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
2.69
15.40
1.60
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
33.57
24.13
42.66
143.01
3.94
33.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
599.97
556.80
545.00
291.37
2.55
-184.12
Earnings per share (EPS)
0.2
0.14
0.24
0.76
0.02
0.21
Diluted Earnings per share
0.2
0.14
0.24
0.76
0.02
0.21
Operating Profit Margin (Excl OI)
11.86%
12.82%
16.16%
20.3%
18.07%
21.24%
Gross Profit Margin
13.11%
12.65%
13.39%
49.71%
6.61%
24.6%
PAT Margin
7.06%
6.04%
8.18%
39.03%
1.1%
19.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 19.06% vs -18.35% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 39.42% vs -43.56% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 10.03% vs -28.79% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -27.54% vs -42.74% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Shoals Technologies Group, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
475.33
1,284.14
-808.81
-62.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
475.33
1,284.14
-808.81
-62.98%
Raw Material Cost
318.42
1,011.79
-693.37
-68.53%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
9.99
27.33
-17.34
-63.45%
Selling and Distribution Expenses
101.52
169.31
-67.79
-40.04%
Other Expenses
-1.00
-0.86
-0.14
-16.28%
Total Expenditure (Excl Depreciation)
419.95
1,199.80
-779.85
-65.00%
Operating Profit (PBDIT) excl Other Income
55.38
84.34
-28.96
-34.34%
Other Income
2.13
12.90
-10.77
-83.49%
Operating Profit (PBDIT)
72.33
144.53
-72.20
-49.96%
Interest
9.99
27.33
-17.34
-63.45%
Exceptional Items
0.00
-99.13
99.13
100.00%
Gross Profit (PBDT)
156.91
272.35
-115.44
-42.39%
Depreciation
13.82
47.29
-33.47
-70.78%
Profit Before Tax
48.52
-29.22
77.74
266.05%
Tax
14.94
23.02
-8.08
-35.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
33.57
-52.23
85.80
164.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
33.57
-52.23
85.80
164.27%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33.57
-52.23
85.80
164.27%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
599.97
-206.34
806.31
390.77%
Earnings per share (EPS)
0.20
-0.73
0.93
127.40%
Diluted Earnings per share
0.20
-0.73
0.93
127.40%
Operating Profit Margin (Excl OI)
11.86%
6.57%
0.00
5.29%
Gross Profit Margin
13.11%
1.41%
0.00
11.70%
PAT Margin
7.06%
-4.07%
0.00
11.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 47.53 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.06% vs -18.35% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3.36 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 39.42% vs -43.56% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.03% vs -28.79% in Dec 2024
Annual - Interest
Interest 1.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -27.54% vs -42.74% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.86%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






