Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
399.21
488.94
326.94
213.21
175.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
399.21
488.94
326.94
213.21
175.52
Raw Material Cost
266.78
329.79
205.10
139.29
117.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.83
24.10
18.54
14.55
3.51
Selling and Distribution Expenses
82.25
80.72
55.87
35.59
21.01
Other Expenses
-1.38
-2.41
-1.85
-1.45
-0.35
Total Expenditure (Excl Depreciation)
349.04
410.50
260.97
174.88
138.24
Operating Profit (PBDIT) excl Other Income
50.199999999999996
78.4
66
38.3
37.3
Other Income
0.52
0.00
-6.67
-1.66
0.00
Operating Profit (PBDIT)
64.32
89.56
70.21
46.92
46.68
Interest
13.83
24.10
18.54
14.55
3.51
Exceptional Items
0.00
0.00
110.84
-18.29
0.00
Gross Profit (PBDT)
132.43
159.15
121.84
73.92
58.28
Depreciation
12.63
10.53
10.51
10.05
9.40
Profit Before Tax
37.86
54.94
152.00
4.03
33.77
Tax
13.74
12.27
8.99
0.09
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
24.13
39.97
127.61
2.35
33.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
24.13
39.97
127.61
2.35
33.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
2.69
15.40
1.60
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
24.13
42.66
143.01
3.94
33.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
Reserves
556.80
545.00
291.37
2.55
-184.12
Earnings per share (EPS)
0.14
0.24
0.76
0.02
0.21
Diluted Earnings per share
0.14
0.24
0.76
0.02
0.21
Operating Profit Margin (Excl OI)
12.82%
16.16%
20.3%
18.07%
21.24%
Gross Profit Margin
12.65%
13.39%
49.71%
6.61%
24.6%
PAT Margin
6.04%
8.18%
39.03%
1.1%
19.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -18.35% vs 49.56% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -43.56% vs -70.14% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -28.79% vs 16.51% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -42.74% vs 30.27% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Shoals Technologies Group, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
399.21
915.81
-516.60
-56.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
399.21
915.81
-516.60
-56.41%
Raw Material Cost
266.78
654.22
-387.44
-59.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
13.83
34.83
-21.00
-60.29%
Selling and Distribution Expenses
82.25
160.57
-78.32
-48.78%
Other Expenses
-1.38
-3.48
2.10
60.34%
Total Expenditure (Excl Depreciation)
349.04
814.78
-465.74
-57.16%
Operating Profit (PBDIT) excl Other Income
50.17
101.02
-50.85
-50.34%
Other Income
0.52
11.25
-10.73
-95.38%
Operating Profit (PBDIT)
64.32
165.06
-100.74
-61.03%
Interest
13.83
34.83
-21.00
-60.29%
Exceptional Items
0.00
-328.03
328.03
100.00%
Gross Profit (PBDT)
132.43
261.59
-129.16
-49.37%
Depreciation
12.63
52.78
-40.15
-76.07%
Profit Before Tax
37.86
-250.58
288.44
115.11%
Tax
13.74
-10.18
23.92
234.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
24.13
-240.39
264.52
110.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
24.13
-240.39
264.52
110.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
24.13
-240.39
264.52
110.04%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
556.80
-118.10
674.90
571.46%
Earnings per share (EPS)
0.14
-1.95
2.09
107.18%
Diluted Earnings per share
0.14
-1.95
2.09
107.18%
Operating Profit Margin (Excl OI)
12.82%
11.03%
0.00
1.79%
Gross Profit Margin
12.65%
-21.60%
0.00
34.25%
PAT Margin
6.04%
-26.25%
0.00
32.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 39.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -18.35% vs 49.56% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -43.56% vs -70.14% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.38 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -28.79% vs 16.51% in Dec 2023
Annual - Interest
Interest 1.38 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -42.74% vs 30.27% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.82%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






