Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
98,249.00
83,974.00
85,428.00
78,212.00
71,835.00
52,434.00
97,479.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
98,249.00
83,974.00
85,428.00
78,212.00
71,835.00
52,434.00
97,479.00
Raw Material Cost
58,974.00
50,300.00
51,409.00
48,607.00
48,828.00
35,293.00
59,034.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
984.00
890.00
758.00
679.00
814.00
783.00
765.00
Selling and Distribution Expenses
32,994.00
31,891.00
30,319.00
30,268.00
26,901.00
22,516.00
33,730.00
Other Expenses
-98.40
-89.00
-75.80
-67.90
-81.40
-78.30
-76.50
Total Expenditure (Excl Depreciation)
91,968.00
82,191.00
81,728.00
78,875.00
75,729.00
57,809.00
92,764.00
Operating Profit (PBDIT) excl Other Income
6281
1783
3700
-663
-3894
-5375
4715
Other Income
1,135.00
1,051.00
3,160.00
9,708.00
2,074.00
112.00
475.00
Operating Profit (PBDIT)
12,158.00
7,463.00
11,364.00
14,079.00
3,683.00
326.00
10,501.00
Interest
984.00
890.00
758.00
679.00
814.00
783.00
765.00
Exceptional Items
338.00
-1,392.00
-826.00
-982.00
-491.00
-5,263.00
-512.00
Gross Profit (PBDT)
39,275.00
33,674.00
34,019.00
29,605.00
23,007.00
17,141.00
38,445.00
Depreciation
4,867.00
4,747.00
4,619.00
5,147.00
5,614.00
5,698.00
5,421.00
Profit Before Tax
6,643.00
429.00
5,158.00
7,271.00
-3,234.00
-11,420.00
3,801.00
Tax
1,397.00
1,095.00
2,119.00
2,110.00
-901.00
57.00
1,377.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,237.00
-665.00
3,016.00
5,484.00
-1,763.00
-11,408.00
2,420.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,237.00
-665.00
3,016.00
5,484.00
-1,763.00
-11,408.00
2,420.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
9.00
-1.00
22.00
-323.00
-570.00
-70.00
4.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,246.00
-666.00
3,038.00
5,161.00
-2,333.00
-11,478.00
2,424.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,08,208.00
93,056.00
94,368.00
86,391.00
80,035.00
80,184.00
90,797.00
Earnings per share (EPS)
380.99
-48.32
219.54
399.27
-128.29
-830.51
176.18
Diluted Earnings per share
380.99
-48.32
219.54
399.27
-128.29
-830.51
176.18
Operating Profit Margin (Excl OI)
6.27%
1.98%
4.2%
-0.99%
-5.58%
-10.46%
4.72%
Gross Profit Margin
11.72%
6.16%
11.44%
15.88%
3.31%
-10.91%
9.46%
PAT Margin
5.33%
-0.79%
3.53%
7.01%
-2.45%
-21.76%
2.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is 17.00% vs -1.70% in Feb 2025
Consolidate Net Profit
YoY Growth in year ended Feb 2026 is 887.69% vs -121.92% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is 71.91% vs -21.84% in Feb 2025
Interest
YoY Growth in year ended Feb 2026 is 10.56% vs 17.41% in Feb 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2026 has improved from Feb 2025
Compare Annual Results Of Shochiku Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
98,249.00
49,330.00
48,919.00
99.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
98,249.00
49,330.00
48,919.00
99.17%
Raw Material Cost
58,974.00
25,823.00
33,151.00
128.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
9,154.00
-9,154.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
984.00
0.00
984.00
Selling and Distribution Expenses
32,994.00
16,364.00
16,630.00
101.63%
Other Expenses
-98.40
-906.80
808.40
89.15%
Total Expenditure (Excl Depreciation)
91,968.00
42,273.00
49,695.00
117.56%
Operating Profit (PBDIT) excl Other Income
6,281.00
7,057.00
-776.00
-11.00%
Other Income
1,135.00
-91.00
1,226.00
1,347.25%
Operating Profit (PBDIT)
12,158.00
8,483.00
3,675.00
43.32%
Interest
984.00
0.00
984.00
Exceptional Items
338.00
-3,149.00
3,487.00
110.73%
Gross Profit (PBDT)
39,275.00
23,507.00
15,768.00
67.08%
Depreciation
4,867.00
1,517.00
3,350.00
220.83%
Profit Before Tax
6,643.00
3,817.00
2,826.00
74.04%
Tax
1,397.00
800.00
597.00
74.62%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,237.00
3,016.00
2,221.00
73.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,237.00
3,016.00
2,221.00
73.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
9.00
0.00
9.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,246.00
3,016.00
2,230.00
73.94%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,08,208.00
19,964.00
88,244.00
442.02%
Earnings per share (EPS)
380.99
44.98
336.01
747.02%
Diluted Earnings per share
380.99
44.98
336.01
747.02%
Operating Profit Margin (Excl OI)
6.27%
14.31%
0.00
-8.04%
Gross Profit Margin
11.72%
10.81%
0.00
0.91%
PAT Margin
5.33%
6.11%
0.00
-0.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9,824.90 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 17.00% vs -1.70% in Feb 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 524.60 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 887.69% vs -121.92% in Feb 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,102.30 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 71.91% vs -21.84% in Feb 2025
Annual - Interest
Interest 98.40 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 10.56% vs 17.41% in Feb 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.27%
in Feb 2026Figures in %
YoY Growth in year ended Feb 2026 has improved from Feb 2025






