Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
149.09
161.32
165.66
156.16
119.14
122.57
162.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
149.09
161.32
165.66
156.16
119.14
122.57
162.05
Raw Material Cost
121.46
125.80
124.81
119.76
86.24
110.29
134.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
37.07
38.84
38.78
37.75
28.69
33.05
39.49
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.50
1.29
0.75
1.00
1.41
1.74
0.00
Selling and Distribution Expenses
21.64
23.41
23.80
20.72
19.45
20.44
18.53
Other Expenses
-3.86
-4.01
-3.95
-3.87
-3.01
-3.48
-3.95
Total Expenditure (Excl Depreciation)
143.10
149.21
148.61
140.49
105.69
130.73
152.55
Operating Profit (PBDIT) excl Other Income
6
12.1
17
15.700000000000001
13.5
-8.2
9.5
Other Income
-0.11
0.28
0.24
-0.21
-2.16
-0.54
0.14
Operating Profit (PBDIT)
24.82
30.98
33.84
31.69
30.10
18.98
12.90
Interest
1.50
1.29
0.75
1.00
1.41
1.74
0.00
Exceptional Items
-1.14
-0.98
-0.36
-0.91
-0.43
-4.17
-2.94
Gross Profit (PBDT)
27.64
35.52
40.85
36.40
32.90
12.28
28.02
Depreciation
18.94
18.59
16.55
16.22
18.80
27.67
3.26
Profit Before Tax
3.26
10.12
16.18
13.56
9.46
-14.60
6.70
Tax
1.37
2.70
2.96
2.72
2.44
-2.70
0.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1.89
7.42
13.22
10.85
7.01
-11.90
5.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1.89
7.42
13.22
10.85
7.01
-11.90
5.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1.89
7.42
13.22
10.85
7.01
-11.90
5.71
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
36.06
32.64
33.35
37.24
23.42
12.40
31.43
Earnings per share (EPS)
0.04
0.16
0.29
0.22
0.14
-0.24
0.11
Diluted Earnings per share
0.04
0.16
0.29
0.22
0.14
-0.24
0.11
Operating Profit Margin (Excl OI)
4.02%
7.51%
10.29%
10.04%
11.29%
-6.66%
5.86%
Gross Profit Margin
14.89%
17.79%
19.76%
19.07%
23.72%
10.67%
6.15%
PAT Margin
1.27%
4.6%
7.98%
6.94%
5.89%
-9.71%
3.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is -7.56% vs -2.66% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is -74.32% vs -43.94% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is -18.89% vs -8.63% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 15.38% vs 85.71% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of Shoe Zone Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
149.09
787.60
-638.51
-81.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
149.09
787.60
-638.51
-81.07%
Raw Material Cost
121.46
348.60
-227.14
-65.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
37.07
179.60
-142.53
-79.36%
Power Cost
0
0
0.00
Manufacturing Expenses
1.50
31.80
-30.30
-95.28%
Selling and Distribution Expenses
21.64
378.40
-356.76
-94.28%
Other Expenses
-3.86
-21.14
17.28
81.74%
Total Expenditure (Excl Depreciation)
143.10
727.00
-583.90
-80.32%
Operating Profit (PBDIT) excl Other Income
6.00
60.60
-54.60
-90.10%
Other Income
-0.11
0.60
-0.71
-118.33%
Operating Profit (PBDIT)
24.82
133.90
-109.08
-81.46%
Interest
1.50
31.80
-30.30
-95.28%
Exceptional Items
-1.14
-20.60
19.46
94.47%
Gross Profit (PBDT)
27.64
439.00
-411.36
-93.70%
Depreciation
18.94
72.70
-53.76
-73.95%
Profit Before Tax
3.26
8.80
-5.54
-62.95%
Tax
1.37
4.30
-2.93
-68.14%
Provisions and contingencies
0
0
0.00
Profit After Tax
1.89
4.50
-2.61
-58.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1.89
4.50
-2.61
-58.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1.89
4.50
-2.61
-58.00%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
36.06
366.40
-330.34
-90.16%
Earnings per share (EPS)
0.04
0.00
0.04
Diluted Earnings per share
0.04
0.00
0.04
Operating Profit Margin (Excl OI)
4.02%
7.69%
0.00
-3.67%
Gross Profit Margin
14.89%
10.35%
0.00
4.54%
PAT Margin
1.27%
0.57%
0.00
0.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 14.91 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -7.56% vs -2.66% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 0.19 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -74.32% vs -43.94% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.49 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -18.89% vs -8.63% in Sep 2024
Annual - Interest
Interest 0.15 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 15.38% vs 85.71% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.02%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024






