Shoucheng Holdings Ltd.

  • Market Cap: N/A
  • Industry: Tour, Travel Related Services
  • ISIN: HK0000592854
HKD
1.66
0.02 (1.22%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,215.12
883.48
1,599.81
1,195.03
705.85
396.09
176.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,215.12
883.48
1,599.81
1,195.03
705.85
396.09
176.50
Raw Material Cost
708.03
523.76
535.39
647.83
537.49
196.32
69.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
175.59
185.56
249.99
239.75
158.26
155.55
129.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
116.29
105.69
102.36
74.34
77.17
27.36
5.70
Selling and Distribution Expenses
287.90
288.65
368.29
401.60
240.83
225.50
160.78
Other Expenses
-27.65
-26.86
-32.75
-30.18
-23.02
-17.99
-13.50
Total Expenditure (Excl Depreciation)
1,011.31
835.02
928.56
1,061.71
783.50
424.87
230.17
Operating Profit (PBDIT) excl Other Income
203.79999999999998
48.5
671.2
133.3
-77.6
-28.799999999999997
-53.7
Other Income
371.97
446.33
469.63
348.97
133.53
59.01
42.17
Operating Profit (PBDIT)
832.25
665.79
1,346.86
711.10
229.58
122.06
6.30
Interest
116.29
105.69
102.36
74.34
77.17
27.36
5.70
Exceptional Items
36.12
140.23
205.23
-1,528.51
5.94
13.49
61.10
Gross Profit (PBDT)
507.09
359.72
1,064.42
547.20
168.36
199.77
107.11
Depreciation
256.47
170.99
205.98
228.81
173.70
91.83
17.81
Profit Before Tax
495.61
529.33
1,243.76
-1,120.57
-15.35
16.36
43.90
Tax
85.58
6.91
269.09
124.41
36.56
-129.21
10.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
410.20
403.56
922.01
-1,095.33
658.61
442.10
308.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
410.20
403.56
922.01
-1,095.33
658.61
442.10
308.83
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-21.68
55.98
-7.66
-18.20
-23.14
-0.94
3.67
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
388.52
459.55
914.35
-1,113.53
635.47
441.16
312.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,420.69
9,923.35
9,927.59
10,140.64
11,772.29
9,684.31
8,966.26
Earnings per share (EPS)
0.06
0.06
0.13
-0.15
0.1
0.08
0.09
Diluted Earnings per share
0.06
0.06
0.13
-0.15
0.1
0.08
0.09
Operating Profit Margin (Excl OI)
16.77%
5.49%
41.96%
11.16%
-11.0%
-7.27%
-30.41%
Gross Profit Margin
61.89%
79.27%
90.62%
-74.62%
22.43%
27.31%
34.96%
PAT Margin
33.76%
45.68%
57.63%
-91.66%
93.31%
111.62%
174.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 37.53% vs -44.77% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -15.45% vs -49.74% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 109.70% vs -74.98% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 10.03% vs 3.22% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Shoucheng Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
1,215.12
2,252.46
-1,037.34
-46.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,215.12
2,252.46
-1,037.34
-46.05%
Raw Material Cost
708.03
1,022.72
-314.69
-30.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
175.59
516.25
-340.66
-65.99%
Power Cost
0
0
0.00
Manufacturing Expenses
116.29
17.81
98.48
552.95%
Selling and Distribution Expenses
287.90
347.09
-59.19
-17.05%
Other Expenses
-27.65
-53.41
25.76
48.23%
Total Expenditure (Excl Depreciation)
1,011.31
1,369.81
-358.50
-26.17%
Operating Profit (PBDIT) excl Other Income
203.81
882.64
-678.83
-76.91%
Other Income
371.97
34.38
337.59
981.94%
Operating Profit (PBDIT)
832.25
1,104.79
-272.54
-24.67%
Interest
116.29
17.81
98.48
552.95%
Exceptional Items
36.12
-17.42
53.54
307.35%
Gross Profit (PBDT)
507.09
1,229.74
-722.65
-58.76%
Depreciation
256.47
187.76
68.71
36.59%
Profit Before Tax
495.61
881.81
-386.20
-43.80%
Tax
85.58
339.56
-253.98
-74.80%
Provisions and contingencies
0
0
0.00
Profit After Tax
410.20
404.56
5.64
1.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
410.20
404.56
5.64
1.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
-21.68
134.65
-156.33
-116.10%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
388.52
539.21
-150.69
-27.95%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
9,420.69
5,918.25
3,502.44
59.18%
Earnings per share (EPS)
0.06
0.18
-0.12
-66.67%
Diluted Earnings per share
0.06
0.18
-0.12
-66.67%
Operating Profit Margin (Excl OI)
16.77%
39.19%
0.00
-22.42%
Gross Profit Margin
61.89%
47.48%
0.00
14.41%
PAT Margin
33.76%
17.96%
0.00
15.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 121.51 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 37.53% vs -44.77% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 38.85 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -15.45% vs -49.74% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.03 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 109.70% vs -74.98% in Dec 2023

Annual - Interest
Interest 11.63 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 10.03% vs 3.22% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.77%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023