Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,864.03
6,252.14
6,523.08
8,351.52
4,036.66
3,024.82
1,396.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,864.03
6,252.14
6,523.08
8,351.52
4,036.66
3,024.82
1,396.98
Raw Material Cost
3,063.72
2,894.54
2,945.48
2,568.48
1,765.47
1,327.73
815.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
533.40
553.17
570.47
766.01
392.68
355.85
243.07
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.18
0.14
2.86
22.28
56.84
74.89
2.12
Selling and Distribution Expenses
183.36
211.97
194.63
197.01
130.77
130.54
102.33
Other Expenses
-53.36
-55.33
-57.33
-78.83
-44.95
-43.07
-24.52
Total Expenditure (Excl Depreciation)
3,247.08
3,106.52
3,140.11
2,765.48
1,896.24
1,458.26
917.76
Operating Profit (PBDIT) excl Other Income
2617
3145.6
3383
5586
2140.4
1566.6
479.20000000000005
Other Income
436.21
345.86
57.27
324.24
-55.55
104.86
-61.94
Operating Profit (PBDIT)
3,624.22
4,562.10
4,370.99
6,908.44
2,772.51
2,112.81
617.89
Interest
0.18
0.14
2.86
22.28
56.84
74.89
2.12
Exceptional Items
-35.51
-7.99
-34.38
-9.73
-7.82
-6.45
-0.54
Gross Profit (PBDT)
2,800.31
3,357.60
3,577.61
5,783.04
2,271.20
1,697.10
581.55
Depreciation
580.00
1,092.02
948.86
1,016.59
725.54
470.82
223.46
Profit Before Tax
3,008.51
3,461.95
3,384.91
5,859.84
1,982.31
1,560.65
391.77
Tax
919.25
1,124.81
1,204.13
2,055.95
712.34
499.44
162.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,089.27
2,337.14
2,180.78
3,803.89
1,269.97
1,061.21
229.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,089.27
2,337.14
2,180.78
3,803.89
1,269.97
1,061.21
229.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,089.27
2,337.14
2,180.78
3,803.89
1,269.97
1,061.21
229.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,793.10
2,872.40
2,716.04
4,339.15
1,805.23
2,012.58
1,066.11
Earnings per share (EPS)
4.68
5.24
4.89
8.53
2.85
2.38
0.51
Diluted Earnings per share
4.68
5.24
4.89
8.53
2.85
2.38
0.51
Operating Profit Margin (Excl OI)
44.47%
49.97%
51.58%
66.67%
52.09%
50.82%
32.67%
Gross Profit Margin
61.2%
72.84%
66.44%
82.34%
67.08%
67.16%
44.04%
PAT Margin
35.63%
37.38%
33.43%
45.55%
31.46%
35.08%
16.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -6.21% vs -4.15% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -10.60% vs 7.17% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -24.39% vs -2.26% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 100.00% vs -96.55% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Shougang Hierro Peru Saa With
Figures in Million
Consolidate Annual Results
Change(PEN)
Change(%)
Net Sales
5,864.03
3,307.78
2,556.25
77.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,864.03
3,307.78
2,556.25
77.28%
Raw Material Cost
3,063.72
2,300.01
763.71
33.20%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
533.40
384.36
149.04
38.78%
Power Cost
0
0
0.00
Manufacturing Expenses
0.18
30.48
-30.30
-99.41%
Selling and Distribution Expenses
183.36
147.12
36.24
24.63%
Other Expenses
-53.36
-41.48
-11.88
-28.64%
Total Expenditure (Excl Depreciation)
3,247.08
2,447.13
799.95
32.69%
Operating Profit (PBDIT) excl Other Income
2,616.95
860.65
1,756.30
204.07%
Other Income
436.21
27.39
408.82
1,492.59%
Operating Profit (PBDIT)
3,624.22
1,278.10
2,346.12
183.56%
Interest
0.18
30.48
-30.30
-99.41%
Exceptional Items
-35.51
-206.82
171.31
82.83%
Gross Profit (PBDT)
2,800.31
1,007.77
1,792.54
177.87%
Depreciation
580.00
358.82
221.18
61.64%
Profit Before Tax
3,008.51
681.98
2,326.53
341.14%
Tax
919.25
655.92
263.33
40.15%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,089.27
15.79
2,073.48
13,131.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,089.27
15.79
2,073.48
13,131.60%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
10.27
-10.27
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,089.27
26.07
2,063.20
7,914.08%
Equity Capital
0
0
0.00
Face Value
1.00
0.00
0.00
Reserves
3,793.10
2,628.29
1,164.81
44.32%
Earnings per share (EPS)
4.68
0.01
4.67
46,700.00%
Diluted Earnings per share
4.68
0.01
4.67
46,700.00%
Operating Profit Margin (Excl OI)
44.47%
26.96%
0.00
17.51%
Gross Profit Margin
61.20%
31.47%
0.00
29.73%
PAT Margin
35.63%
0.48%
0.00
35.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 586.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.21% vs -4.15% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 208.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.60% vs 7.17% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 318.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -24.39% vs -2.26% in Dec 2023
Annual - Interest
Interest 0.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 100.00% vs -96.55% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 44.47%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






