Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
1,593.43
1,503.91
1,806.00
937.58
1,865.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,593.43
1,503.91
1,806.00
937.58
1,865.24
Raw Material Cost
1,069.77
930.49
1,196.27
611.49
1,310.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
153.83
169.64
184.94
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.60
0.28
0.51
0.54
0.56
Selling and Distribution Expenses
227.00
232.22
225.93
177.89
218.16
Other Expenses
-10.19
-11.47
-11.80
6.17
4.84
Total Expenditure (Excl Depreciation)
1,349.27
1,217.96
1,489.68
851.61
1,577.21
Operating Profit (PBDIT) excl Other Income
244.20000000000002
286
316.3
86
288
Other Income
10.47
14.48
10.94
12.13
10.97
Operating Profit (PBDIT)
265.45
302.57
332.66
107.66
304.75
Interest
0.60
0.28
0.51
0.54
0.56
Exceptional Items
656.56
-393.16
-664.79
71.58
-477.98
Gross Profit (PBDT)
523.67
573.42
609.74
326.09
555.14
Depreciation
10.82
6.92
5.82
5.60
5.52
Profit Before Tax
910.58
-97.79
-338.46
173.10
-179.30
Tax
49.92
49.24
55.15
20.78
66.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
860.37
-147.58
-393.56
152.20
-246.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
860.37
-147.58
-393.56
152.20
-246.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.29
0.55
-0.05
0.12
-0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
860.66
-147.03
-393.61
152.32
-246.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
Reserves
1,458.60
-788.32
-689.90
-420.58
-627.18
Earnings per share (EPS)
1.08
-0.65
-1.74
0.67
-1.09
Diluted Earnings per share
1.08
-0.65
-1.74
0.67
-1.09
Operating Profit Margin (Excl OI)
15.32%
18.7%
17.49%
9.59%
15.45%
Gross Profit Margin
57.82%
-6.04%
-18.42%
19.06%
-9.32%
PAT Margin
53.99%
-9.81%
-21.79%
16.23%
-13.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 5.95% vs -16.73% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 685.51% vs 62.65% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -11.49% vs -10.44% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 100.00% vs -40.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Shouhui Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,593.43
0
1,593.43
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,593.43
0
1,593.43
Raw Material Cost
1,069.77
0
1,069.77
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
153.83
0
153.83
Power Cost
0
0
0.00
Manufacturing Expenses
0.60
0
0.60
Selling and Distribution Expenses
227.00
0
227.00
Other Expenses
-10.19
0.00
-10.19
Total Expenditure (Excl Depreciation)
1,349.27
0
1,349.27
Operating Profit (PBDIT) excl Other Income
244.16
0.00
244.16
Other Income
10.47
0
10.47
Operating Profit (PBDIT)
265.45
0
265.45
Interest
0.60
0
0.60
Exceptional Items
656.56
0
656.56
Gross Profit (PBDT)
523.67
0
523.67
Depreciation
10.82
0
10.82
Profit Before Tax
910.58
0
910.58
Tax
49.92
0
49.92
Provisions and contingencies
0
0
0.00
Profit After Tax
860.37
0
860.37
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
860.37
0
860.37
Share in Profit of Associates
0
0
0.00
Minority Interest
0.29
0
0.29
Other related items
0.00
0.00
0.00
Consolidated Net Profit
860.66
0
860.66
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,458.60
0
1,458.60
Earnings per share (EPS)
1.08
0
1.08
Diluted Earnings per share
1.08
0
1.08
Operating Profit Margin (Excl OI)
15.32%
0%
0.00
15.32%
Gross Profit Margin
57.82%
0%
0.00
57.82%
PAT Margin
53.99%
0%
0.00
53.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 159.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.95% vs -16.73% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 86.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 685.51% vs 62.65% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.49% vs -10.44% in Dec 2024
Annual - Interest
Interest 0.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 100.00% vs -40.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.32%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






