Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
23,316.66
21,651.67
22,277.15
21,598.58
19,938.45
21,434.87
21,819.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,316.66
21,651.67
22,277.15
21,598.58
19,938.45
21,434.87
21,819.12
Raw Material Cost
19,050.67
17,833.99
18,538.71
17,616.61
16,287.99
17,440.70
17,661.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.27
9.80
7.92
8.09
8.97
10.62
13.95
Selling and Distribution Expenses
2,650.84
2,573.47
2,345.59
2,334.17
2,259.48
2,422.18
2,405.22
Other Expenses
22.21
21.28
26.93
23.70
21.18
19.95
21.60
Total Expenditure (Excl Depreciation)
21,938.90
20,630.09
21,161.56
20,195.86
18,768.24
20,073.04
20,296.51
Operating Profit (PBDIT) excl Other Income
1377.8
1021.5999999999999
1115.6
1402.7
1170.2
1361.8000000000002
1522.6
Other Income
515.56
323.25
239.28
183.38
146.23
149.63
151.47
Operating Profit (PBDIT)
2,593.81
1,968.15
1,950.45
2,163.39
1,823.00
2,047.89
2,229.47
Interest
15.27
9.80
7.92
8.09
8.97
10.62
13.95
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-11.13
0.00
Gross Profit (PBDT)
4,265.99
3,817.68
3,738.44
3,981.96
3,650.46
3,994.17
4,157.75
Depreciation
700.49
623.33
595.59
577.29
506.56
536.44
555.38
Profit Before Tax
1,878.05
1,335.02
1,346.95
1,578.00
1,307.47
1,489.70
1,660.14
Tax
532.25
415.94
337.60
415.74
358.53
402.24
445.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,320.25
962.35
947.99
1,102.21
901.02
1,035.58
1,154.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,320.25
962.35
947.99
1,102.21
901.02
1,035.58
1,154.73
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
25.55
-43.27
61.36
60.05
47.92
51.89
60.06
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,345.80
919.08
1,009.35
1,162.26
948.94
1,087.47
1,214.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
23,450.85
23,045.71
20,486.67
19,393.00
18,427.52
16,291.40
15,597.02
Earnings per share (EPS)
297.41
216.74
213.51
248.24
202.93
233.24
260.07
Diluted Earnings per share
297.41
216.74
213.51
248.24
202.93
233.24
260.07
Operating Profit Margin (Excl OI)
5.91%
4.72%
5.01%
6.49%
5.87%
6.35%
6.98%
Gross Profit Margin
11.06%
9.04%
8.72%
9.98%
9.1%
9.45%
10.15%
PAT Margin
5.66%
4.44%
4.26%
5.1%
4.52%
4.83%
5.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 7.69% vs -2.81% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 46.43% vs -8.95% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 26.34% vs -3.87% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 56.12% vs 24.05% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of SHOWA PAXXS CORP. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
23,316.66
23,485.00
-168.34
-0.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,316.66
23,485.00
-168.34
-0.72%
Raw Material Cost
19,050.67
19,286.00
-235.33
-1.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
15.27
18.00
-2.73
-15.17%
Selling and Distribution Expenses
2,650.84
3,101.00
-450.16
-14.52%
Other Expenses
22.21
17.50
4.71
26.91%
Total Expenditure (Excl Depreciation)
21,938.90
22,580.00
-641.10
-2.84%
Operating Profit (PBDIT) excl Other Income
1,377.75
905.00
472.75
52.24%
Other Income
515.56
224.00
291.56
130.16%
Operating Profit (PBDIT)
2,593.81
2,132.00
461.81
21.66%
Interest
15.27
18.00
-2.73
-15.17%
Exceptional Items
0.00
209.00
-209.00
-100.00%
Gross Profit (PBDT)
4,265.99
4,199.00
66.99
1.60%
Depreciation
700.49
1,003.00
-302.51
-30.16%
Profit Before Tax
1,878.05
1,320.00
558.05
42.28%
Tax
532.25
375.00
157.25
41.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,320.25
944.00
376.25
39.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,320.25
944.00
376.25
39.86%
Share in Profit of Associates
0
0
0.00
Minority Interest
25.55
0.00
25.55
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,345.80
944.00
401.80
42.56%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
23,450.85
18,660.00
4,790.85
25.67%
Earnings per share (EPS)
297.41
121.46
175.95
144.86%
Diluted Earnings per share
297.41
121.46
175.95
144.86%
Operating Profit Margin (Excl OI)
5.91%
3.85%
0.00
2.06%
Gross Profit Margin
11.06%
9.89%
0.00
1.17%
PAT Margin
5.66%
4.02%
0.00
1.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,331.67 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 7.69% vs -2.81% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 134.58 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 46.43% vs -8.95% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 207.82 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 26.34% vs -3.87% in Mar 2024
Annual - Interest
Interest 1.53 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 56.12% vs 24.05% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.91%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






