Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'21
Mar'20
Mar'19
Net Sales
108.60
125.90
49.08
64.02
35.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
108.60
125.90
49.08
64.02
35.31
Raw Material Cost
37.38
61.05
25.99
38.31
20.48
Purchase of Finished goods
0.01
1.28
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-1.52
-4.88
-3.97
-0.39
-1.98
Employee Cost
10.12
8.41
3.85
3.99
2.11
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
23.39
18.23
9.56
9.60
5.96
Total Expenditure (Excl Depreciation)
69.38
84.09
35.43
51.51
26.57
Operating Profit (PBDIT) excl Other Income
39.22
41.81
13.65
12.51
8.74
Other Income
3.73
3.07
2.09
3.91
1.17
Operating Profit (PBDIT)
42.95
44.88
15.74
16.42
9.91
Interest
2.11
0.61
0.07
0.54
0.20
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
40.84
44.27
15.67
15.88
9.71
Depreciation
9.57
6.11
2.73
2.29
1.04
Profit Before Tax
31.27
38.16
12.95
13.59
8.67
Tax
8.20
10.05
3.20
3.12
2.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
23.07
28.11
9.75
10.47
6.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
23.07
28.11
9.75
10.47
6.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23.07
28.11
9.75
10.47
6.24
Equity Capital
12.84
12.58
10.01
8.97
8.97
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
132.32
109.25
40.15
33.23
24.85
Earnings per share (EPS)
17.97
22.34
8.06
11.67
6.96
Diluted Earnings per share
17.96
22.34
9.75
11.67
6.95
Operating Profit Margin (Excl OI)
36.11%
33.21%
27.81%
19.54%
24.75%
Gross Profit Margin
37.61%
35.16%
31.93%
24.8%
27.5%
PAT Margin
21.24%
22.33%
19.87%
16.35%
17.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -13.74% vs 156.52% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -17.93% vs 188.31% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -6.19% vs 206.30% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 245.90% vs 771.43% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Shree Ganesh Rem With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
108.60
198.32
-89.72
-45.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
108.60
198.32
-89.72
-45.24%
Raw Material Cost
37.38
105.75
-68.37
-64.65%
Purchase of Finished goods
0.01
0.00
0.01
(Increase) / Decrease In Stocks
-1.52
-1.17
-0.35
-29.91%
Employee Cost
10.12
11.32
-1.20
-10.60%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
19.95
-19.95
-100.00%
Other Expenses
23.39
31.00
-7.61
-24.55%
Total Expenditure (Excl Depreciation)
69.38
166.85
-97.47
-58.42%
Operating Profit (PBDIT) excl Other Income
39.22
31.47
7.75
24.63%
Other Income
3.73
11.16
-7.43
-66.58%
Operating Profit (PBDIT)
42.95
42.63
0.32
0.75%
Interest
2.11
5.04
-2.93
-58.13%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
40.84
37.59
3.25
8.65%
Depreciation
9.57
3.11
6.46
207.72%
Profit Before Tax
31.27
34.47
-3.20
-9.28%
Tax
8.20
9.53
-1.33
-13.96%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
23.07
24.94
-1.87
-7.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
23.07
24.94
-1.87
-7.50%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
1.76
-1.76
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23.07
26.70
-3.63
-13.60%
Equity Capital
12.84
16.08
-3.24
-20.15%
Face Value
10.00
10.00
0.00
Reserves
132.32
186.25
-53.93
-28.96%
Earnings per share (EPS)
17.97
16.25
1.72
10.58%
Diluted Earnings per share
17.96
16.24
1.72
10.59%
Operating Profit Margin (Excl OI)
36.11%
15.87%
0.00
20.24%
Gross Profit Margin
37.61%
18.95%
0.00
18.66%
PAT Margin
21.24%
12.58%
0.00
8.66%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 108.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.74% vs 156.52% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 23.07 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.93% vs 188.31% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.19% vs 206.30% in Mar 2024
Annual - Interest
Interest 2.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 245.90% vs 771.43% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.11%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






