Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
806.28
726.17
684.03
584.00
354.93
346.33
451.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
806.28
726.17
684.03
584.00
354.93
346.33
451.92
Raw Material Cost
557.44
463.96
431.09
375.52
199.64
209.61
290.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-48.03
17.13
-0.15
-17.72
12.39
4.78
12.60
Employee Cost
51.27
47.16
42.36
38.23
27.01
24.95
30.13
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
0.00
-0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
161.69
137.24
142.35
108.30
72.67
56.74
52.06
Total Expenditure (Excl Depreciation)
722.38
665.49
615.65
504.33
311.70
296.08
384.83
Operating Profit (PBDIT) excl Other Income
83.90
60.68
68.38
79.67
43.23
50.25
67.09
Other Income
10.77
10.74
7.92
7.19
6.72
3.32
2.42
Operating Profit (PBDIT)
94.67
71.42
76.30
86.86
49.95
53.57
69.51
Interest
2.29
1.56
2.21
1.96
1.45
2.13
3.71
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
92.38
69.86
74.09
84.90
48.50
51.44
65.80
Depreciation
22.65
21.62
18.51
14.14
12.65
11.45
9.96
Profit Before Tax
69.73
48.24
55.58
70.76
35.85
39.99
55.84
Tax
11.11
11.18
18.35
15.21
7.32
4.28
14.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
58.62
37.06
37.23
55.55
28.54
35.71
40.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
58.62
37.06
37.23
55.55
28.54
35.71
40.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
58.62
37.06
37.23
55.55
28.54
35.71
40.85
Equity Capital
32.34
31.63
31.63
30.84
30.84
30.84
30.72
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
506.54
441.98
405.99
364.69
308.14
275.35
253.69
Earnings per share (EPS)
18.13
11.72
11.77
18.01
9.25
11.58
13.3
Diluted Earnings per share
18.22
11.69
11.77
17.68
9.25
11.6
13.25
Operating Profit Margin (Excl OI)
10.41%
8.36%
10.0%
13.64%
12.18%
14.51%
14.85%
Gross Profit Margin
11.46%
9.62%
10.83%
14.54%
13.66%
14.85%
14.56%
PAT Margin
7.27%
5.1%
5.44%
9.51%
8.04%
10.31%
9.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 11.03% vs 6.16% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 58.18% vs -0.46% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 38.27% vs -11.26% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 46.79% vs -29.41% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Sh.Pushkar Chem. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
806.28
740.03
66.25
8.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
806.28
740.03
66.25
8.95%
Raw Material Cost
557.44
435.32
122.12
28.05%
Purchase of Finished goods
0.00
79.53
-79.53
-100.00%
(Increase) / Decrease In Stocks
-48.03
-3.54
-44.49
-1,256.78%
Employee Cost
51.27
46.21
5.06
10.95%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
161.69
236.43
-74.74
-31.61%
Total Expenditure (Excl Depreciation)
722.38
793.95
-71.57
-9.01%
Operating Profit (PBDIT) excl Other Income
83.90
-53.92
137.82
255.60%
Other Income
10.77
114.87
-104.10
-90.62%
Operating Profit (PBDIT)
94.67
60.95
33.72
55.32%
Interest
2.29
127.10
-124.81
-98.20%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
92.38
-66.15
158.53
239.65%
Depreciation
22.65
44.53
-21.88
-49.14%
Profit Before Tax
69.73
-110.69
180.42
163.00%
Tax
11.11
-2.26
13.37
591.59%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
58.62
-108.43
167.05
154.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
58.62
-108.43
167.05
154.06%
Share in Profit of Associates
0.00
373.16
-373.16
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
58.62
264.74
-206.12
-77.86%
Equity Capital
32.34
55.63
-23.29
-41.87%
Face Value
10.00
10.00
0.00
Reserves
506.54
3,191.00
-2,684.46
-84.13%
Earnings per share (EPS)
18.13
47.59
-29.46
-61.90%
Diluted Earnings per share
18.22
42.81
-24.59
-57.44%
Operating Profit Margin (Excl OI)
10.41%
-7.29%
0.00
17.70%
Gross Profit Margin
11.46%
-8.94%
0.00
20.40%
PAT Margin
7.27%
-14.65%
0.00
21.92%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 806.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.03% vs 6.16% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 58.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 58.18% vs -0.46% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 83.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 38.27% vs -11.26% in Mar 2024
Annual - Interest
Interest 2.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 46.79% vs -29.41% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.41%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






