Shree Tirupati

  • Market Cap: Micro Cap
  • Industry: Diversified consumer products
  • ISIN: INE238Y01018
  • NSEID: TIRUPATI
  • BSEID:
INR
712.00
0.00 (0.00%)
BSENSE

Dec 05

BSE+NSE Vol: 125

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
208.30
161.11
176.24
197.76
117.12
111.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
208.30
161.11
176.24
197.76
117.12
111.08
Raw Material Cost
152.73
116.38
120.54
138.28
92.52
73.96
Purchase of Finished goods
0.00
0.00
1.04
15.62
0.00
0.00
(Increase) / Decrease In Stocks
-13.20
-11.14
-1.44
-4.17
-9.17
-1.98
Employee Cost
13.83
11.26
12.03
10.16
7.44
8.02
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
0.00
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
30.29
21.67
28.99
25.31
16.80
23.65
Total Expenditure (Excl Depreciation)
183.65
138.17
161.17
185.20
107.59
103.64
Operating Profit (PBDIT) excl Other Income
24.65
22.94
15.07
12.56
9.53
7.44
Other Income
3.85
2.52
0.52
0.06
0.09
0.14
Operating Profit (PBDIT)
28.50
25.46
15.59
12.62
9.62
7.58
Interest
7.10
5.31
3.56
2.53
2.07
2.24
Exceptional Items
0.00
0.00
0.00
-0.02
-0.01
0.00
Gross Profit (PBDT)
21.40
20.15
12.03
10.07
7.54
5.34
Depreciation
2.70
2.56
1.22
1.38
1.09
1.03
Profit Before Tax
18.70
17.58
10.81
8.69
6.45
4.31
Tax
4.35
3.48
1.83
1.69
1.68
0.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.34
14.10
8.98
7.00
4.77
3.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14.34
14.10
8.98
7.00
4.77
3.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14.34
14.10
8.98
7.00
4.77
3.58
Equity Capital
10.13
10.13
10.13
10.13
10.13
10.13
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
81.97
67.38
0.00
44.58
37.58
32.81
Earnings per share (EPS)
14.16
13.92
8.86
6.91
4.71
3.53
Diluted Earnings per share
14.16
13.92
8.86
6.91
4.71
3.53
Operating Profit Margin (Excl OI)
11.83%
14.24%
8.55%
6.35%
8.14%
6.7%
Gross Profit Margin
10.27%
12.51%
6.83%
5.09%
6.44%
4.81%
PAT Margin
6.88%
8.75%
5.1%
3.54%
4.07%
3.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 29.29% vs -8.58% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 1.70% vs 57.02% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 7.45% vs 52.22% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 33.71% vs 49.16% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Shree Tirupati With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
208.30
0
208.30
Other Operating Income
0.00
0.00
0.00
Total Operating income
208.30
0
208.30
Raw Material Cost
152.73
0
152.73
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-13.20
0
-13.20
Employee Cost
13.83
0
13.83
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
30.29
0.00
30.29
Total Expenditure (Excl Depreciation)
183.65
0
183.65
Operating Profit (PBDIT) excl Other Income
24.65
0.00
24.65
Other Income
3.85
0
3.85
Operating Profit (PBDIT)
28.50
0
28.50
Interest
7.10
0
7.10
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
21.40
0
21.40
Depreciation
2.70
0
2.70
Profit Before Tax
18.70
0
18.70
Tax
4.35
0
4.35
Provisions and contingencies
0.00
0
0.00
Profit After Tax
14.34
0
14.34
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
14.34
0
14.34
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14.34
0
14.34
Equity Capital
10.13
0
10.13
Face Value
10.00
0
0.00
Reserves
81.97
0
81.97
Earnings per share (EPS)
14.16
0
14.16
Diluted Earnings per share
14.16
0
14.16
Operating Profit Margin (Excl OI)
11.83%
0%
0.00
11.83%
Gross Profit Margin
10.27%
0%
0.00
10.27%
PAT Margin
6.88%
0%
0.00
6.88%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 208.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 29.29% vs -8.58% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 14.34 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.70% vs 57.02% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.65 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.45% vs 52.22% in Mar 2024

Annual - Interest
Interest 7.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.71% vs 49.16% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.83%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024