Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
398.36
569.92
523.74
170.71
213.73
174.56
157.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
398.36
569.92
523.74
170.71
213.73
174.56
157.00
Raw Material Cost
228.98
342.66
408.74
100.11
71.75
80.56
135.31
Purchase of Finished goods
111.44
149.82
22.48
9.58
113.98
68.40
12.44
(Increase) / Decrease In Stocks
-12.03
4.98
-13.80
11.07
-9.89
5.89
-6.70
Employee Cost
16.29
12.49
12.27
11.04
8.08
3.65
2.14
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
-0.01
0.01
0.01
0.01
8.08
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
49.55
55.44
83.39
29.98
20.82
12.73
0.82
Total Expenditure (Excl Depreciation)
394.23
565.39
513.07
161.79
204.75
171.24
152.09
Operating Profit (PBDIT) excl Other Income
4.13
4.53
10.67
8.92
8.98
3.32
4.91
Other Income
2.86
4.34
1.45
1.94
0.36
0.05
0.01
Operating Profit (PBDIT)
6.99
8.87
12.12
10.86
9.34
3.37
4.92
Interest
1.23
0.95
2.25
2.63
4.39
2.09
2.79
Exceptional Items
0.00
0.00
0.00
1.23
0.00
0.00
0.00
Gross Profit (PBDT)
5.76
7.92
9.87
9.46
4.95
1.28
2.13
Depreciation
3.21
3.05
2.78
2.60
2.08
0.28
0.71
Profit Before Tax
2.54
4.87
7.10
6.86
2.87
0.99
1.42
Tax
0.51
1.74
1.45
3.06
0.69
0.32
-0.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2.03
3.13
5.65
3.80
2.18
0.67
1.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2.03
3.13
5.65
3.80
2.18
0.67
1.44
Share in Profit of Associates
30.57
37.73
28.52
68.27
28.60
13.32
16.78
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
32.60
40.86
34.17
72.07
30.79
13.98
18.22
Equity Capital
9.00
9.00
9.00
9.00
9.00
9.00
9.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
323.56
288.41
247.07
0.00
141.00
104.92
94.17
Earnings per share (EPS)
36.22
45.4
37.97
80.08
34.21
15.53
20.24
Diluted Earnings per share
36.22
45.4
37.97
80.08
34.21
15.54
20.25
Operating Profit Margin (Excl OI)
1.04%
0.79%
2.04%
5.23%
4.2%
1.9%
3.13%
Gross Profit Margin
1.45%
1.39%
1.88%
5.54%
2.32%
0.73%
1.36%
PAT Margin
0.51%
0.55%
1.08%
2.23%
1.02%
0.38%
0.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -30.10% vs 8.82% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -20.22% vs 19.58% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -8.83% vs -57.54% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 29.47% vs -57.78% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Sh. Bajrang All. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
398.36
0
398.36
Other Operating Income
0.00
0.00
0.00
Total Operating income
398.36
0
398.36
Raw Material Cost
228.98
0
228.98
Purchase of Finished goods
111.44
0
111.44
(Increase) / Decrease In Stocks
-12.03
0
-12.03
Employee Cost
16.29
0
16.29
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
49.55
0.00
49.55
Total Expenditure (Excl Depreciation)
394.23
0
394.23
Operating Profit (PBDIT) excl Other Income
4.13
0.00
4.13
Other Income
2.86
0
2.86
Operating Profit (PBDIT)
6.99
0
6.99
Interest
1.23
0
1.23
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
5.76
0
5.76
Depreciation
3.21
0
3.21
Profit Before Tax
2.54
0
2.54
Tax
0.51
0
0.51
Provisions and contingencies
0.00
0
0.00
Profit After Tax
2.03
0
2.03
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
2.03
0
2.03
Share in Profit of Associates
30.57
0
30.57
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
32.60
0
32.60
Equity Capital
9.00
0
9.00
Face Value
10.00
0
0.00
Reserves
323.56
0
323.56
Earnings per share (EPS)
36.22
0
36.22
Diluted Earnings per share
36.22
0
36.22
Operating Profit Margin (Excl OI)
1.04%
0%
0.00
1.04%
Gross Profit Margin
1.45%
0%
0.00
1.45%
PAT Margin
0.51%
0%
0.00
0.51%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 398.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -30.10% vs 8.82% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 32.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -20.22% vs 19.58% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.13 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.83% vs -57.54% in Mar 2024
Annual - Interest
Interest 1.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 29.47% vs -57.78% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.04%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
