Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
81.95
88.85
184.24
367.30
373.18
382.82
298.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
81.95
88.85
184.24
367.30
373.18
382.82
298.37
Raw Material Cost
6.85
6.20
79.58
131.59
68.69
16.50
23.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
42.02
53.89
60.86
144.08
158.61
140.82
86.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
32.44
76.67
0.00
0.00
41.90
172.08
107.93
Selling and Distribution Expenses
110.56
172.06
91.06
64.55
82.84
73.25
84.61
Other Expenses
-3.40
-6.47
54.33
12.65
-3.15
16.32
10.44
Total Expenditure (Excl Depreciation)
157.87
244.10
774.83
466.68
320.51
565.87
407.72
Operating Profit (PBDIT) excl Other Income
-75.9
-155.29999999999998
-590.6
-99.39999999999999
52.699999999999996
-183
-109.39999999999999
Other Income
7.33
42.98
-64.21
72.54
3.75
315.56
228.03
Operating Profit (PBDIT)
-46.03
-101.92
-491.87
12.91
106.48
191.93
154.16
Interest
32.44
76.67
0.00
0.00
41.90
172.08
107.93
Exceptional Items
252.62
0.00
-322.89
-119.92
-4.32
117.46
0.00
Gross Profit (PBDT)
65.54
72.81
92.13
207.80
258.60
314.18
243.72
Depreciation
9.56
9.85
12.53
27.91
45.89
52.14
30.66
Profit Before Tax
151.58
-188.95
-977.69
-146.76
10.20
77.90
10.76
Tax
13.36
-12.10
40.85
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
156.48
-273.60
-906.64
-2.61
-193.56
127.99
14.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
156.48
-273.60
-906.64
-2.61
-193.56
127.99
14.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.12
-21.69
-248.05
12.71
46.70
30.09
-1.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
152.37
-295.28
-1,154.70
10.10
-146.86
158.08
13.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
580.89
60.21
344.20
1,247.03
1,453.96
1,490.09
1,465.08
Earnings per share (EPS)
0.04
-0.11
-0.36
-0.05
0.01
0.05
0.02
Diluted Earnings per share
0.04
-0.11
-0.36
-0.05
0.01
0.05
0.02
Operating Profit Margin (Excl OI)
-92.64%
-174.74%
-320.56%
-27.06%
14.11%
-47.81%
-36.65%
Gross Profit Margin
196.64%
-201.58%
-523.86%
-32.36%
15.03%
33.97%
13.88%
PAT Margin
190.94%
-307.93%
-492.1%
-0.71%
-51.87%
33.43%
4.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -7.66% vs -51.79% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 151.61% vs 74.43% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 63.15% vs 66.12% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -57.76% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of SHUAA Capital PSC With
Figures in Million
Consolidate Annual Results
Change(AED)
Change(%)
Net Sales
81.95
205.94
-123.99
-60.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
81.95
205.94
-123.99
-60.21%
Raw Material Cost
6.85
80.41
-73.56
-91.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
42.02
61.86
-19.84
-32.07%
Power Cost
0
0
0.00
Manufacturing Expenses
32.44
0.00
32.44
Selling and Distribution Expenses
110.56
74.94
35.62
47.53%
Other Expenses
-3.40
-5.86
2.46
41.98%
Total Expenditure (Excl Depreciation)
157.87
158.62
-0.75
-0.47%
Operating Profit (PBDIT) excl Other Income
-75.92
47.31
-123.23
-260.47%
Other Income
7.33
0.00
7.33
Operating Profit (PBDIT)
-46.03
50.29
-96.32
-191.53%
Interest
32.44
0.00
32.44
Exceptional Items
252.62
0.05
252.57
505,140.00%
Gross Profit (PBDT)
65.54
122.55
-57.01
-46.52%
Depreciation
9.56
2.98
6.58
220.81%
Profit Before Tax
151.58
47.36
104.22
220.06%
Tax
13.36
4.28
9.08
212.15%
Provisions and contingencies
0
0
0.00
Profit After Tax
156.48
43.08
113.40
263.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
156.48
43.08
113.40
263.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
-4.12
0.00
-4.12
Other related items
0.00
0.00
0.00
Consolidated Net Profit
152.37
43.08
109.29
253.69%
Equity Capital
0
0
0.00
Face Value
1.00
0.00
0.00
Reserves
580.89
509.24
71.65
14.07%
Earnings per share (EPS)
0.04
0.15
-0.11
-73.33%
Diluted Earnings per share
0.04
0.15
-0.11
-73.33%
Operating Profit Margin (Excl OI)
-92.64%
22.97%
0.00
-115.61%
Gross Profit Margin
196.64%
24.44%
0.00
172.20%
PAT Margin
190.94%
20.92%
0.00
170.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.66% vs -51.79% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 15.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 151.61% vs 74.43% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -5.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 63.15% vs 66.12% in Dec 2024
Annual - Interest
Interest 3.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -57.76% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -92.64%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
